[PTT] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 14.85%
YoY- -57.66%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 93,471 69,815 48,202 28,138 108,547 87,919 59,632 34.97%
PBT 3,902 824 551 347 1,360 1,747 1,201 119.52%
Tax -1,123 -807 -507 -231 -1,259 -1,106 -766 29.08%
NP 2,779 17 44 116 101 641 435 244.68%
-
NP to SH 2,779 17 44 116 101 641 435 244.68%
-
Tax Rate 28.78% 97.94% 92.01% 66.57% 92.57% 63.31% 63.78% -
Total Cost 90,692 69,798 48,158 28,022 108,446 87,278 59,197 32.93%
-
Net Worth 55,500 49,866 51,626 52,348 51,985 0 52,799 3.38%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 55,500 49,866 51,626 52,348 51,985 0 52,799 3.38%
NOSH 30,000 28,333 29,333 29,743 29,705 29,953 29,999 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.97% 0.02% 0.09% 0.41% 0.09% 0.73% 0.73% -
ROE 5.01% 0.03% 0.09% 0.22% 0.19% 0.00% 0.82% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 311.57 246.41 164.33 94.60 365.41 293.52 198.77 34.97%
EPS 6.95 0.06 0.15 0.39 0.34 2.14 1.45 184.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.76 1.76 1.75 0.00 1.76 3.38%
Adjusted Per Share Value based on latest NOSH - 29,743
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.63 16.15 11.15 6.51 25.12 20.34 13.80 34.96%
EPS 0.64 0.00 0.01 0.03 0.02 0.15 0.10 245.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1284 0.1154 0.1195 0.1211 0.1203 0.00 0.1222 3.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.09 1.24 1.08 1.69 1.90 2.11 1.46 -
P/RPS 0.35 0.50 0.66 1.79 0.52 0.72 0.73 -38.76%
P/EPS 11.77 2,066.67 720.00 433.33 558.82 98.60 100.69 -76.12%
EY 8.50 0.05 0.14 0.23 0.18 1.01 0.99 319.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.61 0.96 1.09 0.00 0.83 -20.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/02/03 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 -
Price 1.24 1.18 1.25 1.46 1.69 1.94 2.07 -
P/RPS 0.40 0.48 0.76 1.54 0.46 0.66 1.04 -47.14%
P/EPS 13.39 1,966.67 833.33 374.36 497.06 90.65 142.76 -79.38%
EY 7.47 0.05 0.12 0.27 0.20 1.10 0.70 385.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.71 0.83 0.97 0.00 1.18 -31.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment