[PTT] QoQ Quarter Result on 31-Mar-2003 [#4]

Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 9964.29%
YoY- 611.48%
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 34,905 33,271 33,213 23,656 21,613 20,064 28,138 15.40%
PBT 451 2,008 149 3,078 273 204 347 19.03%
Tax -293 -597 208 -316 -301 -275 -231 17.12%
NP 158 1,411 357 2,762 -28 -71 116 22.80%
-
NP to SH 158 1,411 357 2,762 -28 -71 116 22.80%
-
Tax Rate 64.97% 29.73% -139.60% 10.27% 110.26% 134.80% 66.57% -
Total Cost 34,747 31,860 32,856 20,894 21,641 20,135 28,022 15.37%
-
Net Worth 56,880 57,340 55,799 30,010 54,755 52,066 52,348 5.67%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 56,880 57,340 55,799 30,010 54,755 52,066 52,348 5.67%
NOSH 39,499 30,021 29,999 30,010 31,111 29,583 29,743 20.75%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.45% 4.24% 1.07% 11.68% -0.13% -0.35% 0.41% -
ROE 0.28% 2.46% 0.64% 9.20% -0.05% -0.14% 0.22% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 88.37 110.82 110.71 78.83 69.47 67.82 94.60 -4.42%
EPS 0.40 4.70 1.19 6.91 -0.09 -0.24 0.39 1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.91 1.86 1.00 1.76 1.76 1.76 -12.48%
Adjusted Per Share Value based on latest NOSH - 30,010
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.08 7.70 7.69 5.47 5.00 4.64 6.51 15.44%
EPS 0.04 0.33 0.08 0.64 -0.01 -0.02 0.03 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1316 0.1327 0.1291 0.0694 0.1267 0.1205 0.1211 5.68%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.32 1.53 1.44 1.09 1.24 1.08 1.69 -
P/RPS 1.49 1.38 1.30 1.38 1.78 1.59 1.79 -11.48%
P/EPS 330.00 32.55 121.01 11.84 -1,377.78 -450.00 433.33 -16.56%
EY 0.30 3.07 0.83 8.44 -0.07 -0.22 0.23 19.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 0.77 1.09 0.70 0.61 0.96 -2.78%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 12/04/04 27/11/03 28/08/03 28/05/03 28/02/03 15/11/02 30/08/02 -
Price 1.11 1.30 1.56 1.24 1.18 1.25 1.46 -
P/RPS 1.26 1.17 1.41 1.57 1.70 1.84 1.54 -12.48%
P/EPS 277.50 27.66 131.09 13.47 -1,311.11 -520.83 374.36 -18.04%
EY 0.36 3.62 0.76 7.42 -0.08 -0.19 0.27 21.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.84 1.24 0.67 0.71 0.83 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment