[PTT] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 12160.65%
YoY- 2651.49%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 28,199 48,828 64,436 93,471 108,547 82,635 106,827 -16.77%
PBT 270 1,101 -2,416 3,902 1,360 -481 -3,531 -
Tax -445 -750 -966 -1,123 -1,259 481 3,531 -
NP -175 351 -3,382 2,779 101 0 0 -
-
NP to SH -665 -131 -3,847 2,779 101 -1,558 -3,638 -20.89%
-
Tax Rate 164.81% 68.12% - 28.78% 92.57% - - -
Total Cost 28,374 48,477 67,818 90,692 108,446 82,635 106,827 -16.70%
-
Net Worth 33,249 33,487 33,192 55,500 51,985 52,533 49,816 -5.42%
Dividend
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 33,249 33,487 33,192 55,500 51,985 52,533 49,816 -5.42%
NOSH 40,060 39,866 39,990 30,000 29,705 30,019 29,991 4.07%
Ratio Analysis
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.62% 0.72% -5.25% 2.97% 0.09% 0.00% 0.00% -
ROE -2.00% -0.39% -11.59% 5.01% 0.19% -2.97% -7.30% -
Per Share
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 70.39 122.48 161.13 311.57 365.41 275.27 356.19 -20.03%
EPS -1.66 -0.33 -9.62 6.95 0.34 -5.19 -12.13 -23.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.83 1.85 1.75 1.75 1.661 -9.12%
Adjusted Per Share Value based on latest NOSH - 30,010
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.53 11.30 14.91 21.63 25.12 19.12 24.72 -16.77%
EPS -0.15 -0.03 -0.89 0.64 0.02 -0.36 -0.84 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0775 0.0768 0.1284 0.1203 0.1216 0.1153 -5.43%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/06/07 30/06/06 30/06/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.68 0.37 0.45 1.09 1.90 0.80 3.04 -
P/RPS 0.97 0.30 0.28 0.35 0.52 0.29 0.85 1.83%
P/EPS -40.96 -112.60 -4.68 11.77 558.82 -15.41 -25.06 7.00%
EY -2.44 -0.89 -21.38 8.50 0.18 -6.49 -3.99 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.44 0.54 0.59 1.09 0.46 1.83 -10.47%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/08/07 30/08/06 29/08/05 28/05/03 31/05/02 18/06/01 31/05/00 -
Price 0.40 0.37 0.70 1.24 1.69 0.85 3.80 -
P/RPS 0.57 0.30 0.43 0.40 0.46 0.31 1.07 -8.31%
P/EPS -24.10 -112.60 -7.28 13.39 497.06 -16.38 -31.33 -3.55%
EY -4.15 -0.89 -13.74 7.47 0.20 -6.11 -3.19 3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.84 0.67 0.97 0.49 2.29 -19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment