[CHUAN] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 300.0%
YoY- -49.29%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 114,605 423,788 311,369 200,843 103,999 422,652 339,002 -51.43%
PBT 2,904 -2,821 2,351 2,881 1,468 2,019 2,000 28.19%
Tax -847 2,127 -1,160 -1,809 -1,200 -2,311 -2,176 -46.65%
NP 2,057 -694 1,191 1,072 268 -292 -176 -
-
NP to SH 2,057 -694 1,191 1,072 268 -292 -176 -
-
Tax Rate 29.17% - 49.34% 62.79% 81.74% 114.46% 108.80% -
Total Cost 112,548 424,482 310,178 199,771 103,731 422,944 339,178 -52.03%
-
Net Worth 82,691 80,294 83,083 83,059 83,698 83,130 85,117 -1.90%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 614 1,084 - - 617 - -
Div Payout % - 0.00% 91.07% - - 0.00% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 82,691 80,294 83,083 83,059 83,698 83,130 85,117 -1.90%
NOSH 41,140 40,966 40,927 40,916 41,230 41,153 40,726 0.67%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 1.79% -0.16% 0.38% 0.53% 0.26% -0.07% -0.05% -
ROE 2.49% -0.86% 1.43% 1.29% 0.32% -0.35% -0.21% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 278.57 1,034.47 760.78 490.87 252.24 1,027.00 832.40 -51.76%
EPS 5.00 -1.69 2.91 2.62 0.65 -0.72 -0.43 -
DPS 0.00 1.50 2.65 0.00 0.00 1.50 0.00 -
NAPS 2.01 1.96 2.03 2.03 2.03 2.02 2.09 -2.56%
Adjusted Per Share Value based on latest NOSH - 40,812
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 67.84 250.86 184.32 118.89 61.56 250.19 200.67 -51.43%
EPS 1.22 -0.41 0.71 0.63 0.16 -0.17 -0.10 -
DPS 0.00 0.36 0.64 0.00 0.00 0.37 0.00 -
NAPS 0.4895 0.4753 0.4918 0.4917 0.4955 0.4921 0.5039 -1.91%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 0.65 0.61 0.63 0.60 0.56 0.00 0.00 -
P/RPS 0.23 0.06 0.08 0.12 0.22 0.00 0.00 -
P/EPS 13.00 -36.01 21.65 22.90 86.15 0.00 0.00 -
EY 7.69 -2.78 4.62 4.37 1.16 0.00 0.00 -
DY 0.00 2.46 4.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.31 0.30 0.28 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 26/05/04 05/04/04 21/11/03 29/08/03 29/05/03 11/04/03 29/11/02 -
Price 0.52 0.66 0.70 0.70 0.55 0.56 0.00 -
P/RPS 0.19 0.06 0.09 0.14 0.22 0.05 0.00 -
P/EPS 10.40 -38.96 24.05 26.72 84.62 -78.93 0.00 -
EY 9.62 -2.57 4.16 3.74 1.18 -1.27 0.00 -
DY 0.00 2.27 3.79 0.00 0.00 2.68 0.00 -
P/NAPS 0.26 0.34 0.34 0.34 0.27 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment