[CHUAN] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -28.88%
YoY- 113.01%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 460,580 398,692 423,146 395,377 430,869 300,039 231,610 12.13%
PBT 388 2,777 743 3,795 3,511 6,230 4,842 -34.32%
Tax -1,036 -974 2,949 -2,485 -2,896 -2,890 -433 15.64%
NP -648 1,803 3,692 1,310 615 3,340 4,409 -
-
NP to SH -169 1,979 3,692 1,310 615 3,181 4,409 -
-
Tax Rate 267.01% 35.07% -396.90% 65.48% 82.48% 46.39% 8.94% -
Total Cost 461,228 396,889 419,454 394,067 430,254 296,699 227,201 12.51%
-
Net Worth 88,121 90,288 85,231 82,848 85,129 82,471 80,332 1.55%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 1,900 305 805 - - -
Div Payout % - - 51.48% 23.30% 130.96% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 88,121 90,288 85,231 82,848 85,129 82,471 80,332 1.55%
NOSH 44,731 45,600 41,374 40,812 40,731 40,034 39,966 1.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -0.14% 0.45% 0.87% 0.33% 0.14% 1.11% 1.90% -
ROE -0.19% 2.19% 4.33% 1.58% 0.72% 3.86% 5.49% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,029.65 874.32 1,022.72 968.77 1,057.82 749.45 579.51 10.04%
EPS -0.38 4.34 8.92 3.21 1.51 7.95 11.03 -
DPS 0.00 0.00 4.59 0.75 2.00 0.00 0.00 -
NAPS 1.97 1.98 2.06 2.03 2.09 2.06 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 40,812
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 272.64 236.01 250.48 234.04 255.05 177.61 137.10 12.13%
EPS -0.10 1.17 2.19 0.78 0.36 1.88 2.61 -
DPS 0.00 0.00 1.13 0.18 0.48 0.00 0.00 -
NAPS 0.5216 0.5345 0.5045 0.4904 0.5039 0.4882 0.4755 1.55%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.42 0.44 0.54 0.60 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.05 0.06 0.00 0.00 0.00 -
P/EPS -111.17 10.14 6.05 18.69 0.00 0.00 0.00 -
EY -0.90 9.86 16.52 5.35 0.00 0.00 0.00 -
DY 0.00 0.00 8.51 1.25 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.26 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 -
Price 0.41 0.45 0.52 0.70 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.05 0.07 0.00 0.00 0.00 -
P/EPS -108.52 10.37 5.83 21.81 0.00 0.00 0.00 -
EY -0.92 9.64 17.16 4.59 0.00 0.00 0.00 -
DY 0.00 0.00 8.83 1.07 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment