[CHUAN] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 200.0%
YoY- -39.82%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 134,843 99,426 85,596 96,844 117,443 82,308 73,996 10.51%
PBT 2,513 30 3,541 1,413 2,056 2,066 1,886 4.89%
Tax -713 -320 -140 -609 -720 -905 -695 0.42%
NP 1,800 -290 3,401 804 1,336 1,161 1,191 7.12%
-
NP to SH 1,834 -114 3,401 804 1,336 1,161 1,191 7.45%
-
Tax Rate 28.37% 1,066.67% 3.95% 43.10% 35.02% 43.80% 36.85% -
Total Cost 133,043 99,716 82,195 96,040 116,107 81,147 72,805 10.56%
-
Net Worth 88,121 90,288 85,231 82,848 85,129 82,471 80,332 1.55%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 88,121 90,288 85,231 82,848 85,129 82,471 80,332 1.55%
NOSH 44,731 45,600 41,374 40,812 40,731 40,034 39,966 1.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.33% -0.29% 3.97% 0.83% 1.14% 1.41% 1.61% -
ROE 2.08% -0.13% 3.99% 0.97% 1.57% 1.41% 1.48% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 301.45 218.04 206.88 237.29 288.33 205.59 185.15 8.45%
EPS 4.10 -0.25 8.22 1.97 3.28 2.90 2.98 5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.98 2.06 2.03 2.09 2.06 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 40,812
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 79.82 58.86 50.67 57.33 69.52 48.72 43.80 10.51%
EPS 1.09 -0.07 2.01 0.48 0.79 0.69 0.71 7.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5216 0.5345 0.5045 0.4904 0.5039 0.4882 0.4755 1.55%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.42 0.44 0.54 0.60 0.00 0.00 0.00 -
P/RPS 0.14 0.20 0.26 0.25 0.00 0.00 0.00 -
P/EPS 10.24 -176.00 6.57 30.46 0.00 0.00 0.00 -
EY 9.76 -0.57 15.22 3.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.26 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 -
Price 0.41 0.45 0.52 0.70 0.00 0.00 0.00 -
P/RPS 0.14 0.21 0.25 0.29 0.00 0.00 0.00 -
P/EPS 10.00 -180.00 6.33 35.53 0.00 0.00 0.00 -
EY 10.00 -0.56 15.81 2.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.25 0.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment