[CHUAN] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -57.05%
YoY- -95.68%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 322,843 143,522 663,131 513,938 362,582 213,684 708,732 -40.82%
PBT 8,297 695 -938 3,114 4,177 1,616 5,516 31.31%
Tax -2,149 -34 -623 -2,008 -1,705 -913 16,457 -
NP 6,148 661 -1,561 1,106 2,472 703 21,973 -57.25%
-
NP to SH 5,921 655 -1,513 963 2,242 477 21,367 -57.52%
-
Tax Rate 25.90% 4.89% - 64.48% 40.82% 56.50% -298.35% -
Total Cost 316,695 142,861 664,692 512,832 360,110 212,981 686,759 -40.33%
-
Net Worth 259,751 253,005 252,166 252,372 245,950 240,144 244,126 4.22%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 259,751 253,005 252,166 252,372 245,950 240,144 244,126 4.22%
NOSH 168,669 168,669 168,111 166,034 167,313 164,482 167,210 0.58%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.90% 0.46% -0.24% 0.22% 0.68% 0.33% 3.10% -
ROE 2.28% 0.26% -0.60% 0.38% 0.91% 0.20% 8.75% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 191.41 85.09 394.46 309.54 216.71 129.91 423.86 -41.16%
EPS 3.51 0.39 -0.90 0.58 1.34 0.29 12.78 -57.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.50 1.52 1.47 1.46 1.46 3.62%
Adjusted Per Share Value based on latest NOSH - 166,103
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 191.41 85.09 393.15 304.70 214.97 126.69 420.19 -40.82%
EPS 3.51 0.39 -0.90 0.57 1.33 0.28 12.67 -57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.495 1.4963 1.4582 1.4238 1.4474 4.22%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.41 0.47 0.51 0.47 0.50 0.525 0.52 -
P/RPS 0.21 0.55 0.13 0.15 0.23 0.40 0.12 45.26%
P/EPS 11.68 121.03 -56.67 81.03 37.31 181.03 4.07 102.07%
EY 8.56 0.83 -1.76 1.23 2.68 0.55 24.57 -50.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.31 0.34 0.36 0.36 -17.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 -
Price 0.44 0.43 0.44 0.48 0.49 0.585 0.55 -
P/RPS 0.23 0.51 0.11 0.16 0.23 0.45 0.13 46.33%
P/EPS 12.53 110.73 -48.89 82.76 36.57 201.72 4.30 104.14%
EY 7.98 0.90 -2.05 1.21 2.73 0.50 23.23 -50.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.29 0.32 0.33 0.40 0.38 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment