[CHUAN] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -257.11%
YoY- -107.08%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 481,518 322,843 143,522 663,131 513,938 362,582 213,684 71.62%
PBT 10,825 8,297 695 -938 3,114 4,177 1,616 254.12%
Tax -2,587 -2,149 -34 -623 -2,008 -1,705 -913 99.86%
NP 8,238 6,148 661 -1,561 1,106 2,472 703 413.60%
-
NP to SH 8,024 5,921 655 -1,513 963 2,242 477 553.15%
-
Tax Rate 23.90% 25.90% 4.89% - 64.48% 40.82% 56.50% -
Total Cost 473,280 316,695 142,861 664,692 512,832 360,110 212,981 70.04%
-
Net Worth 261,285 259,751 253,005 252,166 252,372 245,950 240,144 5.76%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 261,285 259,751 253,005 252,166 252,372 245,950 240,144 5.76%
NOSH 168,571 168,669 168,669 168,111 166,034 167,313 164,482 1.64%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.71% 1.90% 0.46% -0.24% 0.22% 0.68% 0.33% -
ROE 3.07% 2.28% 0.26% -0.60% 0.38% 0.91% 0.20% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 285.65 191.41 85.09 394.46 309.54 216.71 129.91 68.85%
EPS 4.76 3.51 0.39 -0.90 0.58 1.34 0.29 542.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.50 1.50 1.52 1.47 1.46 4.05%
Adjusted Per Share Value based on latest NOSH - 168,435
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 285.04 191.11 84.96 392.54 304.23 214.63 126.49 71.62%
EPS 4.75 3.50 0.39 -0.90 0.57 1.33 0.28 556.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5467 1.5376 1.4977 1.4927 1.4939 1.4559 1.4215 5.77%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.50 0.41 0.47 0.51 0.47 0.50 0.525 -
P/RPS 0.18 0.21 0.55 0.13 0.15 0.23 0.40 -41.19%
P/EPS 10.50 11.68 121.03 -56.67 81.03 37.31 181.03 -84.93%
EY 9.52 8.56 0.83 -1.76 1.23 2.68 0.55 565.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.31 0.34 0.31 0.34 0.36 -7.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 -
Price 0.50 0.44 0.43 0.44 0.48 0.49 0.585 -
P/RPS 0.18 0.23 0.51 0.11 0.16 0.23 0.45 -45.62%
P/EPS 10.50 12.53 110.73 -48.89 82.76 36.57 201.72 -85.98%
EY 9.52 7.98 0.90 -2.05 1.21 2.73 0.50 609.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.29 0.32 0.33 0.40 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment