[CHUAN] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -172.46%
YoY- -329.21%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 179,321 143,522 149,193 151,356 148,898 213,684 181,828 -0.92%
PBT 7,602 695 -4,052 -1,063 2,561 1,616 -745 -
Tax -2,115 -34 1,385 -303 -792 -913 -83 767.65%
NP 5,487 661 -2,667 -1,366 1,769 703 -828 -
-
NP to SH 5,266 655 -2,476 -1,279 1,765 477 -904 -
-
Tax Rate 27.82% 4.89% - - 30.93% 56.50% - -
Total Cost 173,834 142,861 151,860 152,722 147,129 212,981 182,656 -3.24%
-
Net Worth 259,751 253,005 252,653 252,477 244,768 240,144 243,767 4.32%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 259,751 253,005 252,653 252,477 244,768 240,144 243,767 4.32%
NOSH 168,669 168,669 168,435 166,103 166,509 164,482 166,964 0.68%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 3.06% 0.46% -1.79% -0.90% 1.19% 0.33% -0.46% -
ROE 2.03% 0.26% -0.98% -0.51% 0.72% 0.20% -0.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 106.31 85.09 88.58 91.12 89.42 129.91 108.90 -1.59%
EPS 3.12 0.39 -1.47 -0.77 1.06 0.29 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.50 1.50 1.52 1.47 1.46 1.46 3.62%
Adjusted Per Share Value based on latest NOSH - 166,103
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 106.15 84.96 88.32 89.60 88.14 126.49 107.63 -0.91%
EPS 3.12 0.39 -1.47 -0.76 1.04 0.28 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5376 1.4977 1.4956 1.4945 1.4489 1.4215 1.443 4.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.41 0.47 0.51 0.47 0.50 0.525 0.52 -
P/RPS 0.39 0.55 0.58 0.52 0.56 0.40 0.48 -12.93%
P/EPS 13.13 121.03 -34.69 -61.04 47.17 181.03 -96.04 -
EY 7.61 0.83 -2.88 -1.64 2.12 0.55 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.31 0.34 0.36 0.36 -17.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 27/02/15 -
Price 0.44 0.43 0.44 0.48 0.49 0.585 0.55 -
P/RPS 0.41 0.51 0.50 0.53 0.55 0.45 0.51 -13.55%
P/EPS 14.09 110.73 -29.93 -62.34 46.23 201.72 -101.58 -
EY 7.10 0.90 -3.34 -1.60 2.16 0.50 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.29 0.32 0.33 0.40 0.38 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment