[CHUAN] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -2679.66%
YoY- -107.12%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 630,711 623,392 592,969 663,131 695,766 712,058 741,577 -10.20%
PBT 6,764 3,173 -1,868 -947 2,369 4,709 23,779 -56.64%
Tax -1,202 -1,067 256 -623 -2,091 -2,231 -2,253 -34.14%
NP 5,562 2,106 -1,612 -1,570 278 2,478 21,526 -59.33%
-
NP to SH 5,551 2,169 -1,332 -1,522 59 1,896 20,810 -58.46%
-
Tax Rate 17.77% 33.63% - - 88.27% 47.38% 9.47% -
Total Cost 625,149 621,286 594,581 664,701 695,488 709,580 720,051 -8.96%
-
Net Worth 260,771 259,751 253,005 252,653 252,477 244,768 240,144 5.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 260,771 259,751 253,005 252,653 252,477 244,768 240,144 5.63%
NOSH 168,669 168,669 168,669 168,435 166,103 166,509 164,482 1.68%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.88% 0.34% -0.27% -0.24% 0.04% 0.35% 2.90% -
ROE 2.13% 0.84% -0.53% -0.60% 0.02% 0.77% 8.67% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 374.89 369.59 351.56 393.70 418.87 427.64 450.85 -11.54%
EPS 3.30 1.29 -0.79 -0.90 0.04 1.14 12.65 -59.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.50 1.50 1.52 1.47 1.46 4.05%
Adjusted Per Share Value based on latest NOSH - 168,435
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 373.93 369.59 351.56 393.15 412.50 422.16 439.66 -10.20%
EPS 3.29 1.29 -0.79 -0.90 0.03 1.12 12.34 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.546 1.54 1.50 1.4979 1.4969 1.4512 1.4238 5.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.50 0.41 0.47 0.51 0.47 0.50 0.525 -
P/RPS 0.13 0.11 0.13 0.13 0.11 0.12 0.12 5.46%
P/EPS 15.15 31.88 -59.52 -56.44 1,323.20 43.91 4.15 136.52%
EY 6.60 3.14 -1.68 -1.77 0.08 2.28 24.10 -57.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.27 0.31 0.34 0.31 0.34 0.36 -7.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 29/08/16 26/05/16 26/02/16 27/11/15 27/08/15 26/05/15 -
Price 0.50 0.44 0.43 0.44 0.48 0.49 0.585 -
P/RPS 0.13 0.12 0.12 0.11 0.11 0.11 0.13 0.00%
P/EPS 15.15 34.22 -54.45 -48.69 1,351.35 43.03 4.62 120.24%
EY 6.60 2.92 -1.84 -2.05 0.07 2.32 21.63 -54.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.29 0.32 0.33 0.40 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment