[CHUAN] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 24.45%
YoY- 760.01%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 499,673 310,567 162,117 646,000 481,518 322,843 143,522 129.53%
PBT 9,082 6,565 4,969 13,498 10,825 8,297 695 453.92%
Tax -3,632 -2,625 -1,768 -3,452 -2,587 -2,149 -34 2144.97%
NP 5,450 3,940 3,201 10,046 8,238 6,148 661 307.60%
-
NP to SH 4,765 3,437 2,931 9,986 8,024 5,921 655 274.99%
-
Tax Rate 39.99% 39.98% 35.58% 25.57% 23.90% 25.90% 4.89% -
Total Cost 494,223 306,627 158,916 635,954 473,280 316,695 142,861 128.56%
-
Net Worth 269,872 271,558 268,185 264,811 261,285 259,751 253,005 4.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 269,872 271,558 268,185 264,811 261,285 259,751 253,005 4.39%
NOSH 168,669 168,669 168,669 168,669 168,571 168,669 168,669 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.09% 1.27% 1.97% 1.56% 1.71% 1.90% 0.46% -
ROE 1.77% 1.27% 1.09% 3.77% 3.07% 2.28% 0.26% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 296.24 184.13 96.11 383.00 285.65 191.41 85.09 129.53%
EPS 2.83 2.04 1.74 5.92 4.76 3.51 0.39 274.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.59 1.57 1.55 1.54 1.50 4.39%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 295.78 183.84 95.97 382.40 285.04 191.11 84.96 129.53%
EPS 2.82 2.03 1.74 5.91 4.75 3.50 0.39 273.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5975 1.6075 1.5875 1.5676 1.5467 1.5376 1.4977 4.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.525 0.65 0.52 0.48 0.50 0.41 0.47 -
P/RPS 0.18 0.35 0.54 0.13 0.18 0.21 0.55 -52.47%
P/EPS 18.58 31.90 29.92 8.11 10.50 11.68 121.03 -71.29%
EY 5.38 3.13 3.34 12.33 9.52 8.56 0.83 247.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.33 0.31 0.32 0.27 0.31 4.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 26/05/17 28/02/17 30/11/16 29/08/16 26/05/16 -
Price 0.50 0.56 0.55 0.50 0.50 0.44 0.43 -
P/RPS 0.17 0.30 0.57 0.13 0.18 0.23 0.51 -51.89%
P/EPS 17.70 27.48 31.65 8.45 10.50 12.53 110.73 -70.51%
EY 5.65 3.64 3.16 11.84 9.52 7.98 0.90 239.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.35 0.32 0.32 0.29 0.29 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment