[CHUAN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 38.64%
YoY- -40.62%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 334,111 170,600 688,188 499,673 310,567 162,117 646,000 -35.64%
PBT -602 30 10,349 9,082 6,565 4,969 13,498 -
Tax -1,692 -1,349 -3,761 -3,632 -2,625 -1,768 -3,452 -37.91%
NP -2,294 -1,319 6,588 5,450 3,940 3,201 10,046 -
-
NP to SH -2,511 -1,334 6,127 4,765 3,437 2,931 9,986 -
-
Tax Rate - 4,496.67% 36.34% 39.99% 39.98% 35.58% 25.57% -
Total Cost 336,405 171,919 681,600 494,223 306,627 158,916 635,954 -34.66%
-
Net Worth 269,871 271,558 271,558 269,872 271,558 268,185 264,811 1.27%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 269,871 271,558 271,558 269,872 271,558 268,185 264,811 1.27%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.69% -0.77% 0.96% 1.09% 1.27% 1.97% 1.56% -
ROE -0.93% -0.49% 2.26% 1.77% 1.27% 1.09% 3.77% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 198.09 101.14 408.01 296.24 184.13 96.11 383.00 -35.64%
EPS -1.49 -0.79 3.63 2.83 2.04 1.74 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.61 1.60 1.61 1.59 1.57 1.27%
Adjusted Per Share Value based on latest NOSH - 168,669
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 198.09 101.14 408.01 296.24 184.13 96.11 383.00 -35.64%
EPS -1.49 -0.79 3.63 2.83 2.04 1.74 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.61 1.60 1.61 1.59 1.57 1.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.375 0.435 0.48 0.525 0.65 0.52 0.48 -
P/RPS 0.19 0.43 0.12 0.18 0.35 0.54 0.13 28.87%
P/EPS -25.19 -55.00 13.21 18.58 31.90 29.92 8.11 -
EY -3.97 -1.82 7.57 5.38 3.13 3.34 12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.30 0.33 0.40 0.33 0.31 -18.08%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 23/02/18 29/11/17 29/08/17 26/05/17 28/02/17 -
Price 0.42 0.44 0.485 0.50 0.56 0.55 0.50 -
P/RPS 0.21 0.44 0.12 0.17 0.30 0.57 0.13 37.79%
P/EPS -28.21 -55.63 13.35 17.70 27.48 31.65 8.45 -
EY -3.54 -1.80 7.49 5.65 3.64 3.16 11.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.30 0.31 0.35 0.35 0.32 -12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment