[CHUAN] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -58.4%
YoY- 50.88%
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 422,652 339,002 228,118 111,267 355,723 245,053 153,161 96.37%
PBT 2,019 2,000 3,749 2,285 6,322 5,173 3,833 -34.70%
Tax -2,311 -2,176 -1,635 -915 -3,029 -2,621 -1,764 19.67%
NP -292 -176 2,114 1,370 3,293 2,552 2,069 -
-
NP to SH -292 -176 2,114 1,370 3,293 2,552 2,069 -
-
Tax Rate 114.46% 108.80% 43.61% 40.04% 47.91% 50.67% 46.02% -
Total Cost 422,944 339,178 226,004 109,897 352,430 242,501 151,092 98.25%
-
Net Worth 83,130 85,117 85,130 84,307 83,229 82,799 82,439 0.55%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 617 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 83,130 85,117 85,130 84,307 83,229 82,799 82,439 0.55%
NOSH 41,153 40,726 40,732 40,532 40,207 39,999 40,019 1.87%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.07% -0.05% 0.93% 1.23% 0.93% 1.04% 1.35% -
ROE -0.35% -0.21% 2.48% 1.63% 3.96% 3.08% 2.51% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,027.00 832.40 560.04 274.51 884.72 612.63 382.72 92.75%
EPS -0.72 -0.43 5.19 3.38 8.19 6.38 5.17 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.09 2.09 2.08 2.07 2.07 2.06 -1.29%
Adjusted Per Share Value based on latest NOSH - 40,532
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 250.19 200.67 135.03 65.86 210.57 145.06 90.66 96.38%
EPS -0.17 -0.10 1.25 0.81 1.95 1.51 1.22 -
DPS 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4921 0.5039 0.5039 0.4991 0.4927 0.4901 0.488 0.55%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 11/04/03 29/11/02 30/08/02 31/05/02 27/02/02 28/11/01 29/08/01 -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -78.93 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment