[CHUAN] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 54.31%
YoY- 2.17%
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 103,999 422,652 339,002 228,118 111,267 355,723 245,053 -43.55%
PBT 1,468 2,019 2,000 3,749 2,285 6,322 5,173 -56.84%
Tax -1,200 -2,311 -2,176 -1,635 -915 -3,029 -2,621 -40.62%
NP 268 -292 -176 2,114 1,370 3,293 2,552 -77.77%
-
NP to SH 268 -292 -176 2,114 1,370 3,293 2,552 -77.77%
-
Tax Rate 81.74% 114.46% 108.80% 43.61% 40.04% 47.91% 50.67% -
Total Cost 103,731 422,944 339,178 226,004 109,897 352,430 242,501 -43.25%
-
Net Worth 83,698 83,130 85,117 85,130 84,307 83,229 82,799 0.72%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 617 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 83,698 83,130 85,117 85,130 84,307 83,229 82,799 0.72%
NOSH 41,230 41,153 40,726 40,732 40,532 40,207 39,999 2.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.26% -0.07% -0.05% 0.93% 1.23% 0.93% 1.04% -
ROE 0.32% -0.35% -0.21% 2.48% 1.63% 3.96% 3.08% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 252.24 1,027.00 832.40 560.04 274.51 884.72 612.63 -44.68%
EPS 0.65 -0.72 -0.43 5.19 3.38 8.19 6.38 -78.21%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.02 2.09 2.09 2.08 2.07 2.07 -1.29%
Adjusted Per Share Value based on latest NOSH - 40,731
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 61.56 250.19 200.67 135.03 65.86 210.57 145.06 -43.55%
EPS 0.16 -0.17 -0.10 1.25 0.81 1.95 1.51 -77.63%
DPS 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4955 0.4921 0.5039 0.5039 0.4991 0.4927 0.4901 0.73%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 86.15 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 11/04/03 29/11/02 30/08/02 31/05/02 27/02/02 28/11/01 -
Price 0.55 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 84.62 -78.93 0.00 0.00 0.00 0.00 0.00 -
EY 1.18 -1.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment