[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 177.28%
YoY- -70.92%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 49,832 215,346 168,612 116,150 58,741 343,656 266,432 -67.26%
PBT 6,188 33,448 24,735 14,296 5,719 81,594 63,306 -78.75%
Tax -1,521 -7,727 -5,381 -4,095 -2,040 -10,280 -7,734 -66.14%
NP 4,667 25,721 19,354 10,201 3,679 71,314 55,572 -80.79%
-
NP to SH 4,667 25,721 19,354 10,201 3,679 75,262 60,075 -81.76%
-
Tax Rate 24.58% 23.10% 21.75% 28.64% 35.67% 12.60% 12.22% -
Total Cost 45,165 189,625 149,258 105,949 55,062 272,342 210,860 -64.16%
-
Net Worth 257,392 264,816 281,717 284,613 275,222 314,829 337,465 -16.50%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 14,142 64,795 64,795 39,451 39,317 68,311 69,925 -65.51%
Div Payout % 303.03% 251.92% 334.79% 386.74% 1,068.70% 90.77% 116.40% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 257,392 264,816 281,717 284,613 275,222 314,829 337,465 -16.50%
NOSH 282,848 281,719 281,717 281,795 280,839 297,008 304,023 -4.69%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.37% 11.94% 11.48% 8.78% 6.26% 20.75% 20.86% -
ROE 1.81% 9.71% 6.87% 3.58% 1.34% 23.91% 17.80% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.62 76.44 59.85 41.22 20.92 115.71 87.64 -65.64%
EPS 1.65 9.13 6.87 3.62 1.31 25.34 19.76 -80.86%
DPS 5.00 23.00 23.00 14.00 14.00 23.00 23.00 -63.81%
NAPS 0.91 0.94 1.00 1.01 0.98 1.06 1.11 -12.39%
Adjusted Per Share Value based on latest NOSH - 282,337
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.38 31.88 24.97 17.20 8.70 50.88 39.45 -67.25%
EPS 0.69 3.81 2.87 1.51 0.54 11.14 8.89 -81.77%
DPS 2.09 9.59 9.59 5.84 5.82 10.11 10.35 -65.54%
NAPS 0.3811 0.3921 0.4171 0.4214 0.4075 0.4661 0.4997 -16.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.16 3.48 3.65 3.33 5.41 6.50 6.25 -
P/RPS 29.29 4.55 6.10 8.08 25.87 5.62 7.13 156.27%
P/EPS 312.73 38.12 53.13 91.99 412.98 25.65 31.63 360.01%
EY 0.32 2.62 1.88 1.09 0.24 3.90 3.16 -78.24%
DY 0.97 6.61 6.30 4.20 2.59 3.54 3.68 -58.85%
P/NAPS 5.67 3.70 3.65 3.30 5.52 6.13 5.63 0.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 23/02/16 27/10/15 -
Price 5.25 4.40 3.56 3.27 3.89 5.53 6.11 -
P/RPS 29.80 5.76 5.95 7.93 18.60 4.78 6.97 163.19%
P/EPS 318.18 48.19 51.82 90.33 296.95 21.82 30.92 372.43%
EY 0.31 2.07 1.93 1.11 0.34 4.58 3.23 -79.00%
DY 0.95 5.23 6.46 4.28 3.60 4.16 3.76 -60.00%
P/NAPS 5.77 4.68 3.56 3.24 3.97 5.22 5.50 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment