[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 177.28%
YoY- -70.92%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 91,096 158,013 112,754 116,150 177,725 174,041 163,235 -9.25%
PBT 12,805 27,608 14,655 14,296 41,135 37,822 28,863 -12.66%
Tax -1,572 -3,079 -2,926 -4,095 -6,053 -6,424 -4,530 -16.16%
NP 11,233 24,529 11,729 10,201 35,082 31,398 24,333 -12.08%
-
NP to SH 11,233 24,529 11,729 10,201 35,082 31,398 24,333 -12.08%
-
Tax Rate 12.28% 11.15% 19.97% 28.64% 14.71% 16.98% 15.69% -
Total Cost 79,863 133,484 101,025 105,949 142,643 142,643 138,902 -8.80%
-
Net Worth 294,397 293,334 268,495 284,613 300,783 291,552 274,638 1.16%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 33,454 20,000 28,262 39,451 36,543 30,837 13,731 15.99%
Div Payout % 297.82% 81.54% 240.96% 386.74% 104.17% 98.21% 56.43% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 294,397 293,334 268,495 284,613 300,783 291,552 274,638 1.16%
NOSH 669,122 667,007 282,626 281,795 281,105 280,339 274,638 15.99%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.33% 15.52% 10.40% 8.78% 19.74% 18.04% 14.91% -
ROE 3.82% 8.36% 4.37% 3.58% 11.66% 10.77% 8.86% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.62 23.70 39.90 41.22 63.22 62.08 59.44 -21.76%
EPS 1.68 3.68 4.15 3.62 12.48 11.20 8.86 -24.19%
DPS 5.00 3.00 10.00 14.00 13.00 11.00 5.00 0.00%
NAPS 0.44 0.44 0.95 1.01 1.07 1.04 1.00 -12.78%
Adjusted Per Share Value based on latest NOSH - 282,337
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 13.49 23.40 16.69 17.20 26.31 25.77 24.17 -9.25%
EPS 1.66 3.63 1.74 1.51 5.19 4.65 3.60 -12.09%
DPS 4.95 2.96 4.18 5.84 5.41 4.57 2.03 16.00%
NAPS 0.4359 0.4343 0.3975 0.4214 0.4454 0.4317 0.4066 1.16%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.67 2.21 6.09 3.33 5.95 4.23 2.17 -
P/RPS 12.27 9.32 15.27 8.08 9.41 6.81 3.65 22.38%
P/EPS 99.47 60.07 146.75 91.99 47.68 37.77 24.49 26.30%
EY 1.01 1.66 0.68 1.09 2.10 2.65 4.08 -20.75%
DY 2.99 1.36 1.64 4.20 2.18 2.60 2.30 4.46%
P/NAPS 3.80 5.02 6.41 3.30 5.56 4.07 2.17 9.78%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/07/19 31/07/18 25/07/17 26/07/16 28/07/15 05/08/14 30/07/13 -
Price 1.78 2.50 6.17 3.27 6.10 4.65 2.60 -
P/RPS 13.07 10.55 15.47 7.93 9.65 7.49 4.37 20.02%
P/EPS 106.02 67.95 148.67 90.33 48.88 41.52 29.35 23.85%
EY 0.94 1.47 0.67 1.11 2.05 2.41 3.41 -19.31%
DY 2.81 1.20 1.62 4.28 2.13 2.37 1.92 6.55%
P/NAPS 4.05 5.68 6.49 3.24 5.70 4.47 2.60 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment