[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 64.27%
YoY- 30.89%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 100,550 48,076 186,196 128,579 75,194 32,372 132,115 0.27%
PBT 16,199 7,797 41,115 28,806 17,545 7,676 31,893 0.68%
Tax -1,820 -901 -4,279 -3,698 -2,260 -911 -3,652 0.70%
NP 14,379 6,896 36,836 25,108 15,285 6,765 28,241 0.68%
-
NP to SH 14,379 6,896 36,836 25,108 15,285 6,765 28,241 0.68%
-
Tax Rate 11.24% 11.56% 10.41% 12.84% 12.88% 11.87% 11.45% -
Total Cost 86,171 41,180 149,360 103,471 59,909 25,607 103,874 0.18%
-
Net Worth 139,810 131,976 125,170 118,770 109,415 100,824 91,547 -0.42%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,908 - - - - -
Div Payout % - - 13.33% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 139,810 131,976 125,170 118,770 109,415 100,824 91,547 -0.42%
NOSH 61,501 61,461 61,357 61,313 61,434 61,388 40,332 -0.42%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.30% 14.34% 19.78% 19.53% 20.33% 20.90% 21.38% -
ROE 10.28% 5.23% 29.43% 21.14% 13.97% 6.71% 30.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 163.49 78.22 303.46 209.71 122.40 52.73 327.56 0.70%
EPS 23.38 11.22 39.97 40.95 24.88 11.02 46.95 0.70%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.2733 2.1473 2.04 1.9371 1.781 1.6424 2.2698 -0.00%
Adjusted Per Share Value based on latest NOSH - 61,317
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.89 7.12 27.57 19.04 11.13 4.79 19.56 0.27%
EPS 2.13 1.02 5.45 3.72 2.26 1.00 4.18 0.68%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.207 0.1954 0.1853 0.1759 0.162 0.1493 0.1355 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.80 2.55 2.95 3.75 5.30 7.85 0.00 -
P/RPS 1.10 3.26 0.97 1.79 4.33 14.89 0.00 -100.00%
P/EPS 7.70 22.73 4.91 9.16 21.30 71.23 0.00 -100.00%
EY 12.99 4.40 20.35 10.92 4.69 1.40 0.00 -100.00%
DY 0.00 0.00 2.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.19 1.45 1.94 2.98 4.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 15/02/00 -
Price 1.84 2.30 3.15 3.50 5.50 6.15 7.85 -
P/RPS 1.13 2.94 1.04 1.67 4.49 11.66 2.40 0.76%
P/EPS 7.87 20.50 5.25 8.55 22.11 55.81 11.21 0.35%
EY 12.71 4.88 19.06 11.70 4.52 1.79 8.92 -0.35%
DY 0.00 0.00 2.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.07 1.54 1.81 3.09 3.74 3.46 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment