[GTRONIC] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
15-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 47.23%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 128,579 75,194 32,372 132,115 99,522 65,572 0 -100.00%
PBT 28,806 17,545 7,676 31,893 21,444 13,282 0 -100.00%
Tax -3,698 -2,260 -911 -3,652 -2,262 -1,693 0 -100.00%
NP 25,108 15,285 6,765 28,241 19,182 11,589 0 -100.00%
-
NP to SH 25,108 15,285 6,765 28,241 19,182 11,589 0 -100.00%
-
Tax Rate 12.84% 12.88% 11.87% 11.45% 10.55% 12.75% - -
Total Cost 103,471 59,909 25,607 103,874 80,340 53,983 0 -100.00%
-
Net Worth 118,770 109,415 100,824 91,547 84,598 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 118,770 109,415 100,824 91,547 84,598 0 0 -100.00%
NOSH 61,313 61,434 61,388 40,332 40,298 40,337 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.53% 20.33% 20.90% 21.38% 19.27% 17.67% 0.00% -
ROE 21.14% 13.97% 6.71% 30.85% 22.67% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 209.71 122.40 52.73 327.56 246.96 162.56 0.00 -100.00%
EPS 40.95 24.88 11.02 46.95 47.60 28.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9371 1.781 1.6424 2.2698 2.0993 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,334
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.04 11.13 4.79 19.56 14.74 9.71 0.00 -100.00%
EPS 3.72 2.26 1.00 4.18 2.84 1.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.162 0.1493 0.1355 0.1253 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.75 5.30 7.85 0.00 0.00 0.00 0.00 -
P/RPS 1.79 4.33 14.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.16 21.30 71.23 0.00 0.00 0.00 0.00 -100.00%
EY 10.92 4.69 1.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.98 4.78 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/10/00 20/07/00 19/04/00 15/02/00 28/10/99 - - -
Price 3.50 5.50 6.15 7.85 0.00 0.00 0.00 -
P/RPS 1.67 4.49 11.66 2.40 0.00 0.00 0.00 -100.00%
P/EPS 8.55 22.11 55.81 11.21 0.00 0.00 0.00 -100.00%
EY 11.70 4.52 1.79 8.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.09 3.74 3.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment