[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
24-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 91.84%
YoY- -40.42%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,660 29,902 131,823 99,271 64,641 33,127 180,051 -53.22%
PBT 14,318 7,827 33,902 25,450 14,145 5,226 51,274 -57.31%
Tax -4,323 -2,104 -7,487 -5,541 -3,767 -1,926 -5,810 -17.90%
NP 9,995 5,723 26,415 19,909 10,378 3,300 45,464 -63.60%
-
NP to SH 9,995 5,723 26,415 19,909 10,378 3,300 45,464 -63.60%
-
Tax Rate 30.19% 26.88% 22.08% 21.77% 26.63% 36.85% 11.33% -
Total Cost 47,665 24,179 105,408 79,362 54,263 29,827 134,587 -49.97%
-
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 13,499 23,465 20,098 20,083 13,388 46,861 -
Div Payout % - 235.88% 88.84% 100.95% 193.52% 405.72% 103.07% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 310,522 303,737 308,408 301,475 301,253 287,861 301,250 2.04%
NOSH 675,251 675,044 672,605 669,945 669,501 669,444 669,444 0.57%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.33% 19.14% 20.04% 20.06% 16.05% 9.96% 25.25% -
ROE 3.22% 1.88% 8.56% 6.60% 3.44% 1.15% 15.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.54 4.43 19.66 14.82 9.66 4.95 26.90 -53.49%
EPS 1.48 0.85 3.94 2.97 1.55 0.49 6.79 -63.81%
DPS 0.00 2.00 3.50 3.00 3.00 2.00 7.00 -
NAPS 0.46 0.45 0.46 0.45 0.45 0.43 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 669,945
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.54 4.43 19.52 14.70 9.57 4.90 26.66 -53.21%
EPS 1.48 0.85 3.91 2.95 1.54 0.49 6.73 -63.60%
DPS 0.00 2.00 3.47 2.98 2.97 1.98 6.94 -
NAPS 0.4598 0.4497 0.4566 0.4464 0.446 0.4262 0.446 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.48 1.48 1.62 1.56 1.26 1.15 1.16 -
P/RPS 17.33 33.41 8.24 10.53 13.05 23.24 4.31 153.07%
P/EPS 99.96 174.55 41.12 52.49 81.28 233.29 17.08 225.10%
EY 1.00 0.57 2.43 1.90 1.23 0.43 5.85 -69.23%
DY 0.00 1.35 2.16 1.92 2.38 1.74 6.03 -
P/NAPS 3.22 3.29 3.52 3.47 2.80 2.67 2.58 15.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 -
Price 1.12 1.21 1.51 1.40 1.60 1.10 1.10 -
P/RPS 13.11 27.31 7.68 9.45 16.57 22.23 4.09 117.55%
P/EPS 75.64 142.71 38.33 47.11 103.21 223.15 16.20 179.61%
EY 1.32 0.70 2.61 2.12 0.97 0.45 6.17 -64.26%
DY 0.00 1.65 2.32 2.14 1.87 1.82 6.36 -
P/NAPS 2.43 2.69 3.28 3.11 3.56 2.56 2.44 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment