[GTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
02-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -92.74%
YoY- -65.07%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 131,823 99,271 64,641 33,127 180,051 136,300 90,269 28.62%
PBT 33,902 25,450 14,145 5,226 51,274 36,982 21,906 33.68%
Tax -7,487 -5,541 -3,767 -1,926 -5,810 -3,566 -1,271 225.11%
NP 26,415 19,909 10,378 3,300 45,464 33,416 20,635 17.84%
-
NP to SH 26,415 19,909 10,378 3,300 45,464 33,416 20,635 17.84%
-
Tax Rate 22.08% 21.77% 26.63% 36.85% 11.33% 9.64% 5.80% -
Total Cost 105,408 79,362 54,263 29,827 134,587 102,884 69,634 31.73%
-
Net Worth 308,408 301,475 301,253 287,861 301,250 301,250 301,250 1.57%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 23,465 20,098 20,083 13,388 46,861 33,472 33,472 -21.03%
Div Payout % 88.84% 100.95% 193.52% 405.72% 103.07% 100.17% 162.21% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 308,408 301,475 301,253 287,861 301,250 301,250 301,250 1.57%
NOSH 672,605 669,945 669,501 669,444 669,444 669,444 669,444 0.31%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.04% 20.06% 16.05% 9.96% 25.25% 24.52% 22.86% -
ROE 8.56% 6.60% 3.44% 1.15% 15.09% 11.09% 6.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.66 14.82 9.66 4.95 26.90 20.36 13.48 28.51%
EPS 3.94 2.97 1.55 0.49 6.79 4.99 3.08 17.78%
DPS 3.50 3.00 3.00 2.00 7.00 5.00 5.00 -21.11%
NAPS 0.46 0.45 0.45 0.43 0.45 0.45 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.52 14.70 9.57 4.90 26.66 20.18 13.37 28.60%
EPS 3.91 2.95 1.54 0.49 6.73 4.95 3.06 17.69%
DPS 3.47 2.98 2.97 1.98 6.94 4.96 4.96 -21.14%
NAPS 0.4566 0.4464 0.446 0.4262 0.446 0.446 0.446 1.57%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.62 1.56 1.26 1.15 1.16 1.17 1.20 -
P/RPS 8.24 10.53 13.05 23.24 4.31 5.75 8.90 -4.99%
P/EPS 41.12 52.49 81.28 233.29 17.08 23.44 38.93 3.70%
EY 2.43 1.90 1.23 0.43 5.85 4.27 2.57 -3.65%
DY 2.16 1.92 2.38 1.74 6.03 4.27 4.17 -35.42%
P/NAPS 3.52 3.47 2.80 2.67 2.58 2.60 2.67 20.17%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 25/10/22 26/07/22 -
Price 1.51 1.40 1.60 1.10 1.10 1.06 1.18 -
P/RPS 7.68 9.45 16.57 22.23 4.09 5.21 8.75 -8.30%
P/EPS 38.33 47.11 103.21 223.15 16.20 21.24 38.28 0.08%
EY 2.61 2.12 0.97 0.45 6.17 4.71 2.61 0.00%
DY 2.32 2.14 1.87 1.82 6.36 4.72 4.24 -33.02%
P/NAPS 3.28 3.11 3.56 2.56 2.44 2.36 2.62 16.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment