[AMTEL] QoQ Cumulative Quarter Result on 28-Feb-2023 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
19-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- -30.7%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 71,684 53,266 34,265 17,686 60,501 45,125 30,927 75.05%
PBT 6,984 5,379 3,433 1,967 3,392 2,767 2,468 99.93%
Tax -1,478 -1,550 -1,024 -561 -1,363 -764 -630 76.46%
NP 5,506 3,829 2,409 1,406 2,029 2,003 1,838 107.66%
-
NP to SH 5,506 3,829 2,409 1,406 2,029 2,003 1,838 107.66%
-
Tax Rate 21.16% 28.82% 29.83% 28.52% 40.18% 27.61% 25.53% -
Total Cost 66,178 49,437 31,856 16,280 58,472 43,122 29,089 72.89%
-
Net Worth 71,635 72,052 68,749 67,713 66,228 67,489 67,341 4.20%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 71,635 72,052 68,749 67,713 66,228 67,489 67,341 4.20%
NOSH 98,151 98,151 98,151 97,622 97,553 97,553 97,553 0.40%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 7.68% 7.19% 7.03% 7.95% 3.35% 4.44% 5.94% -
ROE 7.69% 5.31% 3.50% 2.08% 3.06% 2.97% 2.73% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 75.22 54.27 35.81 18.50 63.32 46.33 31.70 77.80%
EPS 5.79 4.01 2.52 1.47 2.09 2.05 1.88 111.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.7341 0.7185 0.7084 0.6931 0.6929 0.6903 5.83%
Adjusted Per Share Value based on latest NOSH - 97,622
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 72.93 54.20 34.86 17.99 61.56 45.91 31.47 75.03%
EPS 5.60 3.90 2.45 1.43 2.06 2.04 1.87 107.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.7331 0.6995 0.6889 0.6738 0.6867 0.6852 4.20%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.63 0.64 0.62 0.845 0.85 0.67 0.57 -
P/RPS 0.84 1.18 1.73 4.57 1.34 1.45 1.80 -39.80%
P/EPS 10.90 16.41 24.63 57.45 40.03 32.58 30.25 -49.33%
EY 9.17 6.10 4.06 1.74 2.50 3.07 3.31 97.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.87 0.86 1.19 1.23 0.97 0.83 0.80%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 29/01/24 25/10/23 27/07/23 19/04/23 30/01/23 26/10/22 27/07/22 -
Price 0.64 0.61 0.60 0.65 0.855 0.83 0.50 -
P/RPS 0.85 1.12 1.68 3.51 1.35 1.79 1.58 -33.82%
P/EPS 11.08 15.64 23.83 44.19 40.27 40.36 26.54 -44.11%
EY 9.03 6.40 4.20 2.26 2.48 2.48 3.77 78.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.84 0.92 1.23 1.20 0.72 11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment