[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2023 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
25-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ- 58.95%
YoY- 91.16%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 37,052 17,601 71,684 53,266 34,265 17,686 60,501 -27.86%
PBT 4,493 2,013 6,984 5,379 3,433 1,967 3,392 20.59%
Tax -1,427 -513 -1,478 -1,550 -1,024 -561 -1,363 3.10%
NP 3,066 1,500 5,506 3,829 2,409 1,406 2,029 31.64%
-
NP to SH 3,073 1,506 5,506 3,829 2,409 1,406 2,029 31.84%
-
Tax Rate 31.76% 25.48% 21.16% 28.82% 29.83% 28.52% 40.18% -
Total Cost 33,986 16,101 66,178 49,437 31,856 16,280 58,472 -30.33%
-
Net Worth 74,767 73,198 71,635 72,052 68,749 67,713 66,228 8.41%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 74,767 73,198 71,635 72,052 68,749 67,713 66,228 8.41%
NOSH 98,285 98,151 98,151 98,151 98,151 97,622 97,553 0.49%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 8.27% 8.52% 7.68% 7.19% 7.03% 7.95% 3.35% -
ROE 4.11% 2.06% 7.69% 5.31% 3.50% 2.08% 3.06% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 38.87 18.47 75.22 54.27 35.81 18.50 63.32 -27.74%
EPS 3.22 1.58 5.79 4.01 2.52 1.47 2.09 33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7843 0.7681 0.7517 0.7341 0.7185 0.7084 0.6931 8.58%
Adjusted Per Share Value based on latest NOSH - 98,151
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 37.70 17.91 72.93 54.20 34.86 17.99 61.56 -27.86%
EPS 3.13 1.53 5.60 3.90 2.45 1.43 2.06 32.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7607 0.7448 0.7289 0.7331 0.6995 0.6889 0.6738 8.41%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.60 0.62 0.63 0.64 0.62 0.845 0.85 -
P/RPS 1.54 3.36 0.84 1.18 1.73 4.57 1.34 9.70%
P/EPS 18.61 39.23 10.90 16.41 24.63 57.45 40.03 -39.95%
EY 5.37 2.55 9.17 6.10 4.06 1.74 2.50 66.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.84 0.87 0.86 1.19 1.23 -26.79%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 24/07/24 24/04/24 29/01/24 25/10/23 27/07/23 19/04/23 30/01/23 -
Price 0.595 0.61 0.64 0.61 0.60 0.65 0.855 -
P/RPS 1.53 3.30 0.85 1.12 1.68 3.51 1.35 8.69%
P/EPS 18.46 38.60 11.08 15.64 23.83 44.19 40.27 -40.51%
EY 5.42 2.59 9.03 6.40 4.20 2.26 2.48 68.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.85 0.83 0.84 0.92 1.23 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment