[AMTEL] QoQ Cumulative Quarter Result on 29-Feb-2016 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
29-Feb-2016 [#1]
Profit Trend
QoQ- -185.7%
YoY- -95.26%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 47,417 30,348 17,852 8,421 56,656 32,120 19,412 81.07%
PBT 1,052 -819 -1,118 -627 1,160 453 -833 -
Tax -600 -405 -150 -108 -350 -442 -59 367.41%
NP 452 -1,224 -1,268 -735 810 11 -892 -
-
NP to SH 256 -1,322 -1,203 -701 818 62 -877 -
-
Tax Rate 57.03% - - - 30.17% 97.57% - -
Total Cost 46,965 31,572 19,120 9,156 55,846 32,109 20,304 74.63%
-
Net Worth 44,043 42,471 42,560 43,201 43,900 43,166 42,191 2.89%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 44,043 42,471 42,560 43,201 43,900 43,166 42,191 2.89%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 0.95% -4.03% -7.10% -8.73% 1.43% 0.03% -4.60% -
ROE 0.58% -3.11% -2.83% -1.62% 1.86% 0.14% -2.08% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 96.23 61.59 36.23 17.09 114.97 65.18 39.39 81.09%
EPS 0.52 -2.68 -2.44 -1.42 1.66 0.13 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8938 0.8619 0.8637 0.8767 0.8909 0.876 0.8562 2.89%
Adjusted Per Share Value based on latest NOSH - 49,277
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 48.24 30.88 18.16 8.57 57.64 32.68 19.75 81.07%
EPS 0.26 -1.35 -1.22 -0.71 0.83 0.06 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4481 0.4321 0.433 0.4395 0.4467 0.4392 0.4293 2.89%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.61 0.65 0.69 0.755 0.85 0.90 0.80 -
P/RPS 0.63 1.06 1.90 4.42 0.74 1.38 2.03 -54.06%
P/EPS 117.42 -24.23 -28.26 -53.07 51.20 715.31 -44.95 -
EY 0.85 -4.13 -3.54 -1.88 1.95 0.14 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.80 0.86 0.95 1.03 0.93 -18.79%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 28/10/15 31/07/15 -
Price 0.60 0.61 0.75 0.70 0.71 0.79 0.90 -
P/RPS 0.62 0.99 2.07 4.10 0.62 1.21 2.28 -57.92%
P/EPS 115.49 -22.74 -30.72 -49.21 42.77 627.89 -50.57 -
EY 0.87 -4.40 -3.26 -2.03 2.34 0.16 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.87 0.80 0.80 0.90 1.05 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment