[AMTEL] QoQ Cumulative Quarter Result on 31-May-2016 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-May-2016 [#2]
Profit Trend
QoQ- -71.61%
YoY- -37.17%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 11,008 47,417 30,348 17,852 8,421 56,656 32,120 -51.05%
PBT 237 1,052 -819 -1,118 -627 1,160 453 -35.09%
Tax -172 -600 -405 -150 -108 -350 -442 -46.72%
NP 65 452 -1,224 -1,268 -735 810 11 227.20%
-
NP to SH 67 256 -1,322 -1,203 -701 818 62 5.31%
-
Tax Rate 72.57% 57.03% - - - 30.17% 97.57% -
Total Cost 10,943 46,965 31,572 19,120 9,156 55,846 32,109 -51.24%
-
Net Worth 44,019 44,043 42,471 42,560 43,201 43,900 43,166 1.31%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 44,019 44,043 42,471 42,560 43,201 43,900 43,166 1.31%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 0.59% 0.95% -4.03% -7.10% -8.73% 1.43% 0.03% -
ROE 0.15% 0.58% -3.11% -2.83% -1.62% 1.86% 0.14% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 22.34 96.23 61.59 36.23 17.09 114.97 65.18 -51.05%
EPS 0.14 0.52 -2.68 -2.44 -1.42 1.66 0.13 5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8933 0.8938 0.8619 0.8637 0.8767 0.8909 0.876 1.31%
Adjusted Per Share Value based on latest NOSH - 49,277
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 11.20 48.24 30.88 18.16 8.57 57.64 32.68 -51.05%
EPS 0.07 0.26 -1.35 -1.22 -0.71 0.83 0.06 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4479 0.4481 0.4321 0.433 0.4395 0.4467 0.4392 1.31%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.635 0.61 0.65 0.69 0.755 0.85 0.90 -
P/RPS 2.84 0.63 1.06 1.90 4.42 0.74 1.38 61.86%
P/EPS 467.03 117.42 -24.23 -28.26 -53.07 51.20 715.31 -24.75%
EY 0.21 0.85 -4.13 -3.54 -1.88 1.95 0.14 31.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 0.75 0.80 0.86 0.95 1.03 -21.98%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 29/01/16 28/10/15 -
Price 0.695 0.60 0.61 0.75 0.70 0.71 0.79 -
P/RPS 3.11 0.62 0.99 2.07 4.10 0.62 1.21 87.74%
P/EPS 511.16 115.49 -22.74 -30.72 -49.21 42.77 627.89 -12.82%
EY 0.20 0.87 -4.40 -3.26 -2.03 2.34 0.16 16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.71 0.87 0.80 0.80 0.90 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment