[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2000 [#3]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -1721.8%
YoY- -354.92%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 65,237 29,488 223,319 179,376 135,347 70,210 345,568 1.70%
PBT 567 -63 -39,163 -23,172 275 108 7,020 2.58%
Tax -567 63 39,163 23,172 725 739 516 -
NP 0 0 0 0 1,000 847 7,536 -
-
NP to SH -463 -668 -31,522 -16,218 1,000 847 7,536 -
-
Tax Rate 100.00% - - - -263.64% -684.26% -7.35% -
Total Cost 65,237 29,488 223,319 179,376 134,347 69,363 338,032 1.68%
-
Net Worth 32,910 32,427 33,167 45,432 62,532 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 32,910 32,427 33,167 45,432 62,532 0 0 -100.00%
NOSH 31,496 31,361 31,399 31,399 31,347 31,370 31,400 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.74% 1.21% 2.18% -
ROE -1.41% -2.06% -95.04% -35.70% 1.60% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 207.12 94.03 711.22 571.26 431.76 223.81 1,100.54 1.70%
EPS -1.47 -2.13 -100.39 -51.65 3.19 2.70 24.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0449 1.034 1.0563 1.4469 1.9948 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,402
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 66.37 30.00 227.21 182.50 137.71 71.43 351.60 1.70%
EPS -0.47 -0.68 -32.07 -16.50 1.02 0.86 7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.3299 0.3375 0.4622 0.6362 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.06 1.40 2.28 3.70 4.92 5.15 0.00 -
P/RPS 0.51 1.49 0.32 0.65 1.14 2.30 0.00 -100.00%
P/EPS -72.11 -65.73 -2.27 -7.16 154.23 190.74 0.00 -100.00%
EY -1.39 -1.52 -44.03 -13.96 0.65 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.35 2.16 2.56 2.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 28/01/00 -
Price 1.34 1.13 1.75 2.50 3.98 5.05 3.64 -
P/RPS 0.65 1.20 0.25 0.44 0.92 2.26 0.33 -0.68%
P/EPS -91.16 -53.05 -1.74 -4.84 124.76 187.04 15.17 -
EY -1.10 -1.88 -57.37 -20.66 0.80 0.53 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.09 1.66 1.73 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment