[AMTEL] QoQ Cumulative Quarter Result on 28-Feb-2001 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- 97.88%
YoY- -178.87%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 131,210 95,206 65,237 29,488 223,319 179,376 135,347 -2.04%
PBT 4,025 2,251 567 -63 -39,163 -23,172 275 497.37%
Tax -487 -1,261 -567 63 39,163 23,172 725 -
NP 3,538 990 0 0 0 0 1,000 132.00%
-
NP to SH 3,538 990 -463 -668 -31,522 -16,218 1,000 132.00%
-
Tax Rate 12.10% 56.02% 100.00% - - - -263.64% -
Total Cost 127,672 94,216 65,237 29,488 223,319 179,376 134,347 -3.33%
-
Net Worth 36,039 34,109 32,910 32,427 33,167 45,432 62,532 -30.72%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 36,039 34,109 32,910 32,427 33,167 45,432 62,532 -30.72%
NOSH 31,393 31,428 31,496 31,361 31,399 31,399 31,347 0.09%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 2.70% 1.04% 0.00% 0.00% 0.00% 0.00% 0.74% -
ROE 9.82% 2.90% -1.41% -2.06% -95.04% -35.70% 1.60% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 417.96 302.93 207.12 94.03 711.22 571.26 431.76 -2.14%
EPS 11.27 3.15 -1.47 -2.13 -100.39 -51.65 3.19 131.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.148 1.0853 1.0449 1.034 1.0563 1.4469 1.9948 -30.78%
Adjusted Per Share Value based on latest NOSH - 31,361
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 133.50 96.87 66.37 30.00 227.21 182.50 137.71 -2.04%
EPS 3.60 1.01 -0.47 -0.68 -32.07 -16.50 1.02 131.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3667 0.347 0.3348 0.3299 0.3375 0.4622 0.6362 -30.71%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.87 1.62 1.06 1.40 2.28 3.70 4.92 -
P/RPS 0.45 0.53 0.51 1.49 0.32 0.65 1.14 -46.15%
P/EPS 16.59 51.43 -72.11 -65.73 -2.27 -7.16 154.23 -77.35%
EY 6.03 1.94 -1.39 -1.52 -44.03 -13.96 0.65 340.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.49 1.01 1.35 2.16 2.56 2.47 -24.18%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 -
Price 1.81 2.01 1.34 1.13 1.75 2.50 3.98 -
P/RPS 0.43 0.66 0.65 1.20 0.25 0.44 0.92 -39.74%
P/EPS 16.06 63.81 -91.16 -53.05 -1.74 -4.84 124.76 -74.47%
EY 6.23 1.57 -1.10 -1.88 -57.37 -20.66 0.80 292.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.85 1.28 1.09 1.66 1.73 2.00 -14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment