[AMTEL] YoY TTM Result on 31-Aug-2000 [#3]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -1721.8%
YoY--%
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 96,615 122,811 139,856 179,376 0 -100.00%
PBT 987 3,778 -11,033 -23,172 0 -100.00%
Tax -481 93 12,691 24,172 0 -100.00%
NP 506 3,871 1,658 1,000 0 -100.00%
-
NP to SH 506 3,871 -11,761 -16,218 0 -100.00%
-
Tax Rate 48.73% -2.46% - - - -
Total Cost 96,109 118,940 138,198 178,376 0 -100.00%
-
Net Worth 38,027 37,326 34,059 45,436 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 38,027 37,326 34,059 45,436 0 -100.00%
NOSH 41,950 41,827 31,382 31,402 31,385 -0.30%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.52% 3.15% 1.19% 0.56% 0.00% -
ROE 1.33% 10.37% -34.53% -35.69% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 230.31 293.61 445.65 571.22 0.00 -100.00%
EPS 1.21 9.25 -37.48 -51.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9065 0.8924 1.0853 1.4469 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,402
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 98.30 124.95 142.30 182.50 0.00 -100.00%
EPS 0.51 3.94 -11.97 -16.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3869 0.3798 0.3465 0.4623 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.59 1.20 1.62 3.70 0.00 -
P/RPS 0.69 0.41 0.36 0.65 0.00 -100.00%
P/EPS 131.82 12.97 -4.32 -7.16 0.00 -100.00%
EY 0.76 7.71 -23.13 -13.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.34 1.49 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 13/10/03 17/10/02 17/10/01 30/10/00 - -
Price 1.90 0.98 2.01 2.50 0.00 -
P/RPS 0.82 0.33 0.45 0.44 0.00 -100.00%
P/EPS 157.52 10.59 -5.36 -4.84 0.00 -100.00%
EY 0.63 9.44 -18.65 -20.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.10 1.85 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment