[AMTEL] QoQ Quarter Result on 31-Aug-2000 [#3]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- -11353.6%
YoY- -3404.8%
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 35,749 29,488 44,650 44,029 65,137 70,210 107,335 1.12%
PBT 630 -63 -13,284 -23,447 167 108 602 -0.04%
Tax -425 63 13,284 23,447 -14 739 573 -
NP 205 0 0 0 153 847 1,175 1.78%
-
NP to SH 205 -668 -12,751 -17,218 153 847 1,175 1.78%
-
Tax Rate 67.46% - - - 8.38% -684.26% -95.18% -
Total Cost 35,544 29,488 44,650 44,029 64,984 69,363 106,160 1.11%
-
Net Worth 32,954 32,427 34,808 45,436 62,286 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 32,954 32,427 34,808 45,436 62,286 0 0 -100.00%
NOSH 31,538 31,361 31,398 31,402 31,224 31,370 31,417 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.57% 0.00% 0.00% 0.00% 0.23% 1.21% 1.09% -
ROE 0.62% -2.06% -36.63% -37.89% 0.25% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 113.35 94.03 142.20 140.21 208.61 223.81 341.65 1.12%
EPS 0.65 -2.13 -40.61 -54.83 0.49 2.70 3.74 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0449 1.034 1.1086 1.4469 1.9948 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,402
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 36.37 30.00 45.43 44.80 66.27 71.43 109.21 1.12%
EPS 0.21 -0.68 -12.97 -17.52 0.16 0.86 1.20 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3353 0.3299 0.3542 0.4623 0.6337 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.06 1.40 2.28 3.70 4.92 5.15 0.00 -
P/RPS 0.94 1.49 1.60 2.64 2.36 2.30 0.00 -100.00%
P/EPS 163.08 -65.73 -5.61 -6.75 1,004.08 190.74 0.00 -100.00%
EY 0.61 -1.52 -17.81 -14.82 0.10 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.35 2.06 2.56 2.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 28/01/00 -
Price 1.34 1.13 1.75 2.50 3.98 5.05 3.64 -
P/RPS 1.18 1.20 1.23 1.78 1.91 2.26 1.07 -0.09%
P/EPS 206.15 -53.05 -4.31 -4.56 812.24 187.04 97.33 -0.75%
EY 0.49 -1.88 -23.21 -21.93 0.12 0.53 1.03 0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.09 1.58 1.73 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment