[AMTEL] QoQ Cumulative Quarter Result on 31-May-2000 [#2]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ- 18.06%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 29,488 223,319 179,376 135,347 70,210 345,568 238,233 2.14%
PBT -63 -39,163 -23,172 275 108 7,020 6,418 -
Tax 63 39,163 23,172 725 739 516 -56 -
NP 0 0 0 1,000 847 7,536 6,362 -
-
NP to SH -668 -31,522 -16,218 1,000 847 7,536 6,362 -
-
Tax Rate - - - -263.64% -684.26% -7.35% 0.87% -
Total Cost 29,488 223,319 179,376 134,347 69,363 338,032 231,871 2.11%
-
Net Worth 32,427 33,167 45,432 62,532 0 0 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 32,427 33,167 45,432 62,532 0 0 0 -100.00%
NOSH 31,361 31,399 31,399 31,347 31,370 31,400 31,401 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.74% 1.21% 2.18% 2.67% -
ROE -2.06% -95.04% -35.70% 1.60% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 94.03 711.22 571.26 431.76 223.81 1,100.54 758.66 2.14%
EPS -2.13 -100.39 -51.65 3.19 2.70 24.00 20.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.034 1.0563 1.4469 1.9948 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,224
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 30.00 227.21 182.50 137.71 71.43 351.60 242.39 2.14%
EPS -0.68 -32.07 -16.50 1.02 0.86 7.67 6.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3299 0.3375 0.4622 0.6362 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.40 2.28 3.70 4.92 5.15 0.00 0.00 -
P/RPS 1.49 0.32 0.65 1.14 2.30 0.00 0.00 -100.00%
P/EPS -65.73 -2.27 -7.16 154.23 190.74 0.00 0.00 -100.00%
EY -1.52 -44.03 -13.96 0.65 0.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.16 2.56 2.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 31/01/01 30/10/00 28/07/00 21/04/00 28/01/00 28/10/99 -
Price 1.13 1.75 2.50 3.98 5.05 3.64 0.00 -
P/RPS 1.20 0.25 0.44 0.92 2.26 0.33 0.00 -100.00%
P/EPS -53.05 -1.74 -4.84 124.76 187.04 15.17 0.00 -100.00%
EY -1.88 -57.37 -20.66 0.80 0.53 6.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.66 1.73 2.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment