[HIGHTEC] QoQ Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 68.8%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 5,113 24,578 18,961 11,897 6,158 21,160 15,355 -51.86%
PBT 865 6,671 4,988 2,323 1,492 7,127 3,474 -60.32%
Tax -339 -3,106 -1,144 -608 -476 -1,437 -644 -34.72%
NP 526 3,565 3,844 1,715 1,016 5,690 2,830 -67.33%
-
NP to SH 526 3,565 3,844 1,715 1,016 5,690 2,830 -67.33%
-
Tax Rate 39.19% 46.56% 22.94% 26.17% 31.90% 20.16% 18.54% -
Total Cost 4,587 21,013 15,117 10,182 5,142 15,470 12,525 -48.71%
-
Net Worth 92,623 92,097 92,656 90,528 90,560 90,107 85,315 5.61%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 731 1,280 1,280 731 - 1,828 1,828 -45.63%
Div Payout % 139.08% 35.91% 33.30% 42.66% - 32.14% 64.62% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 92,623 92,097 92,656 90,528 90,560 90,107 85,315 5.61%
NOSH 40,612 40,612 40,612 40,612 40,612 40,612 40,612 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 10.29% 14.50% 20.27% 14.42% 16.50% 26.89% 18.43% -
ROE 0.57% 3.87% 4.15% 1.89% 1.12% 6.31% 3.32% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 13.98 67.20 51.84 32.53 16.84 57.85 41.98 -51.85%
EPS 1.44 9.75 10.51 4.69 2.78 15.56 7.74 -67.31%
DPS 2.00 3.50 3.50 2.00 0.00 5.00 5.00 -45.62%
NAPS 2.5323 2.5179 2.5332 2.475 2.4759 2.4635 2.3325 5.61%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 4.20 20.17 15.56 9.76 5.05 17.37 12.60 -51.82%
EPS 0.43 2.93 3.16 1.41 0.83 4.67 2.32 -67.39%
DPS 0.60 1.05 1.05 0.60 0.00 1.50 1.50 -45.62%
NAPS 0.7602 0.7559 0.7605 0.743 0.7433 0.7396 0.7003 5.60%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.28 1.51 1.21 1.20 1.27 1.13 1.03 -
P/RPS 9.16 2.25 2.33 3.69 7.54 1.95 2.45 140.31%
P/EPS 89.01 15.49 11.51 25.59 45.72 7.26 13.31 253.72%
EY 1.12 6.45 8.69 3.91 2.19 13.77 7.51 -71.77%
DY 1.56 2.32 2.89 1.67 0.00 4.42 4.85 -52.95%
P/NAPS 0.51 0.60 0.48 0.48 0.51 0.46 0.44 10.31%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 26/03/19 31/12/18 26/09/18 27/06/18 24/09/18 29/12/17 28/09/17 -
Price 1.20 1.20 1.39 1.20 1.36 1.13 1.17 -
P/RPS 8.58 1.79 2.68 3.69 8.08 1.95 2.79 111.04%
P/EPS 83.45 12.31 13.23 25.59 48.96 7.26 15.12 211.33%
EY 1.20 8.12 7.56 3.91 2.04 13.77 6.61 -67.83%
DY 1.67 2.92 2.52 1.67 0.00 4.42 4.27 -46.42%
P/NAPS 0.47 0.48 0.55 0.48 0.55 0.46 0.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment