[HIGHTEC] YoY Quarter Result on 31-Jul-2018 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 204.58%
YoY- 211.71%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 4,707 4,808 6,172 7,064 4,799 4,677 4,792 -0.29%
PBT 8,857 1,432 1,559 2,665 922 492 650 54.48%
Tax -327 15 -572 -536 -239 -250 -264 3.62%
NP 8,530 1,447 987 2,129 683 242 386 67.43%
-
NP to SH 8,530 1,447 987 2,129 683 242 386 67.43%
-
Tax Rate 3.69% -1.05% 36.69% 20.11% 25.92% 50.81% 40.62% -
Total Cost -3,823 3,361 5,185 4,935 4,116 4,435 4,406 -
-
Net Worth 106,709 95,305 94,061 92,656 85,315 80,736 75,350 5.96%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 571 365 548 548 548 - 546 0.74%
Div Payout % 6.70% 25.28% 55.59% 25.77% 80.33% - 141.51% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 106,709 95,305 94,061 92,656 85,315 80,736 75,350 5.96%
NOSH 40,612 40,612 40,612 40,612 40,612 36,666 36,415 1.83%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 181.22% 30.10% 15.99% 30.14% 14.23% 5.17% 8.06% -
ROE 7.99% 1.52% 1.05% 2.30% 0.80% 0.30% 0.51% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 12.35 13.14 16.87 19.31 13.12 12.76 13.16 -1.05%
EPS 22.39 3.96 2.70 5.82 1.87 0.66 1.06 66.18%
DPS 1.50 1.00 1.50 1.50 1.50 0.00 1.50 0.00%
NAPS 2.8007 2.6056 2.5716 2.5332 2.3325 2.2019 2.0692 5.16%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 3.86 3.95 5.07 5.80 3.94 3.84 3.93 -0.29%
EPS 7.00 1.19 0.81 1.75 0.56 0.20 0.32 67.15%
DPS 0.47 0.30 0.45 0.45 0.45 0.00 0.45 0.72%
NAPS 0.8758 0.7822 0.772 0.7605 0.7003 0.6627 0.6185 5.96%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 4.38 0.94 1.10 1.21 1.03 1.03 0.96 -
P/RPS 35.45 7.15 6.52 6.27 7.85 8.07 7.30 30.10%
P/EPS 19.56 23.76 40.76 20.79 55.16 156.06 90.57 -22.52%
EY 5.11 4.21 2.45 4.81 1.81 0.64 1.10 29.14%
DY 0.34 1.06 1.36 1.24 1.46 0.00 1.56 -22.40%
P/NAPS 1.56 0.36 0.43 0.48 0.44 0.47 0.46 22.55%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 25/09/20 25/09/19 26/09/18 28/09/17 26/09/16 25/09/15 -
Price 2.05 0.95 1.05 1.39 1.17 1.05 0.95 -
P/RPS 16.59 7.23 6.22 7.20 8.92 8.23 7.22 14.85%
P/EPS 9.16 24.01 38.91 23.88 62.66 159.09 89.62 -31.59%
EY 10.92 4.16 2.57 4.19 1.60 0.63 1.12 46.11%
DY 0.73 1.05 1.43 1.08 1.28 0.00 1.58 -12.06%
P/NAPS 0.73 0.36 0.41 0.55 0.50 0.48 0.46 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment