[HIGHTEC] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- -7.07%
YoY- -1.88%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 21,398 20,272 23,368 22,501 20,298 19,849 22,237 -0.63%
PBT 7,734 2,333 6,320 6,898 6,426 6,984 8,066 -0.69%
Tax -600 -867 -2,763 -1,640 -1,067 -1,097 -1,991 -18.10%
NP 7,134 1,466 3,557 5,258 5,359 5,887 6,075 2.71%
-
NP to SH 7,134 1,466 3,557 5,258 5,359 5,887 6,075 2.71%
-
Tax Rate 7.76% 37.16% 43.72% 23.78% 16.60% 15.71% 24.68% -
Total Cost 14,264 18,806 19,811 17,243 14,939 13,962 16,162 -2.05%
-
Net Worth 103,375 93,860 93,073 90,528 84,631 83,073 75,825 5.29%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 1,098 1,280 1,280 548 1,280 1,275 1,279 -2.50%
Div Payout % 15.40% 87.33% 35.99% 10.43% 23.89% 21.67% 21.06% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 103,375 93,860 93,073 90,528 84,631 83,073 75,825 5.29%
NOSH 40,612 40,612 40,612 40,612 40,612 37,500 36,477 1.80%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 33.34% 7.23% 15.22% 23.37% 26.40% 29.66% 27.32% -
ROE 6.90% 1.56% 3.82% 5.81% 6.33% 7.09% 8.01% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 56.99 55.42 63.89 61.52 55.49 52.93 60.96 -1.11%
EPS 19.00 4.01 9.72 14.38 14.65 15.70 16.65 2.22%
DPS 2.93 3.50 3.50 1.50 3.50 3.40 3.50 -2.91%
NAPS 2.753 2.5661 2.5446 2.475 2.3138 2.2153 2.0787 4.78%
Adjusted Per Share Value based on latest NOSH - 40,612
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 17.56 16.64 19.18 18.47 16.66 16.29 18.25 -0.63%
EPS 5.86 1.20 2.92 4.32 4.40 4.83 4.99 2.71%
DPS 0.90 1.05 1.05 0.45 1.05 1.05 1.05 -2.53%
NAPS 0.8485 0.7704 0.7639 0.743 0.6946 0.6818 0.6224 5.29%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 2.06 1.00 1.20 1.20 1.07 1.14 1.24 -
P/RPS 3.61 1.80 1.88 1.95 1.93 2.15 2.03 10.06%
P/EPS 10.84 24.95 12.34 8.35 7.30 7.26 7.45 6.44%
EY 9.22 4.01 8.10 11.98 13.69 13.77 13.43 -6.07%
DY 1.42 3.50 2.92 1.25 3.27 2.98 2.82 -10.79%
P/NAPS 0.75 0.39 0.47 0.48 0.46 0.51 0.60 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/21 29/06/20 24/06/19 27/06/18 21/06/17 21/06/16 24/06/15 -
Price 2.24 0.92 1.08 1.20 1.10 1.06 1.30 -
P/RPS 3.93 1.66 1.69 1.95 1.98 2.00 2.13 10.73%
P/EPS 11.79 22.95 11.11 8.35 7.51 6.75 7.81 7.09%
EY 8.48 4.36 9.00 11.98 13.32 14.81 12.81 -6.63%
DY 1.31 3.80 3.24 1.25 3.18 3.21 2.69 -11.29%
P/NAPS 0.81 0.36 0.42 0.48 0.48 0.48 0.63 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment