[AMTEK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 96.24%
YoY- 122.7%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 50,976 40,928 18,085 56,340 45,828 35,552 15,111 -1.22%
PBT 4,216 5,383 2,362 6,070 4,549 3,333 1,921 -0.79%
Tax -1,712 -2,195 -775 -585 -1,754 -1,252 -667 -0.95%
NP 2,504 3,188 1,587 5,485 2,795 2,081 1,254 -0.69%
-
NP to SH 2,504 3,188 1,587 5,485 2,795 2,081 1,254 -0.69%
-
Tax Rate 40.61% 40.78% 32.81% 9.64% 38.56% 37.56% 34.72% -
Total Cost 48,472 37,740 16,498 50,855 43,033 33,471 13,857 -1.26%
-
Net Worth 81,059 81,600 7,895,325 78,014 75,572 7,782,939 7,774,800 4.73%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 81,059 81,600 7,895,325 78,014 75,572 7,782,939 7,774,800 4.73%
NOSH 39,999 40,000 3,967,500 40,007 39,985 4,161,999 4,180,000 4.82%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.91% 7.79% 8.78% 9.74% 6.10% 5.85% 8.30% -
ROE 3.09% 3.91% 0.02% 7.03% 3.70% 0.03% 0.02% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 127.44 102.32 0.46 140.82 114.61 0.85 0.36 -5.78%
EPS 6.26 7.97 0.04 13.71 6.99 0.05 0.03 -5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0265 2.04 1.99 1.95 1.89 1.87 1.86 -0.08%
Adjusted Per Share Value based on latest NOSH - 39,970
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.95 81.86 36.17 112.68 91.66 71.11 30.22 -1.22%
EPS 5.01 6.38 3.17 10.97 5.59 4.16 2.51 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6212 1.632 157.9105 1.5603 1.5115 155.6627 155.4999 4.73%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.95 1.38 2.20 2.55 3.06 0.00 0.00 -
P/RPS 0.75 1.35 482.64 1.81 2.67 0.00 0.00 -100.00%
P/EPS 15.18 17.31 5,500.00 18.60 43.78 0.00 0.00 -100.00%
EY 6.59 5.78 0.02 5.38 2.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.68 1.11 1.31 1.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 26/02/01 22/11/00 29/08/00 26/05/00 28/02/00 03/12/99 -
Price 0.95 1.09 1.75 2.50 3.02 2.60 0.00 -
P/RPS 0.75 1.07 383.92 1.78 2.64 304.38 0.00 -100.00%
P/EPS 15.18 13.68 4,375.00 18.23 43.20 5,200.00 0.00 -100.00%
EY 6.59 7.31 0.02 5.48 2.31 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.88 1.28 1.60 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment