[PLB] QoQ Cumulative Quarter Result on 28-Feb-2014 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- 123.4%
YoY- -21.61%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 32,059 191,730 126,667 86,630 43,380 229,738 173,313 -67.50%
PBT 1,524 19,317 12,789 6,029 2,873 18,287 13,586 -76.70%
Tax -435 -6,936 -5,306 -1,956 -1,007 -7,209 -5,720 -82.02%
NP 1,089 12,381 7,483 4,073 1,866 11,078 7,866 -73.20%
-
NP to SH 1,150 12,808 8,015 4,526 2,026 12,553 9,536 -75.55%
-
Tax Rate 28.54% 35.91% 41.49% 32.44% 35.05% 39.42% 42.10% -
Total Cost 30,970 179,349 119,184 82,557 41,514 218,660 165,447 -67.24%
-
Net Worth 139,642 138,842 132,214 133,890 129,598 127,337 124,025 8.21%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - 8,215 - - - - - -
Div Payout % - 64.14% - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 139,642 138,842 132,214 133,890 129,598 127,337 124,025 8.21%
NOSH 82,142 82,155 82,120 82,141 82,024 82,153 82,136 0.00%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 3.40% 6.46% 5.91% 4.70% 4.30% 4.82% 4.54% -
ROE 0.82% 9.22% 6.06% 3.38% 1.56% 9.86% 7.69% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 39.03 233.38 154.24 105.46 52.89 279.65 211.01 -67.50%
EPS 1.40 15.59 9.76 5.51 2.47 15.28 11.61 -75.56%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.61 1.63 1.58 1.55 1.51 8.21%
Adjusted Per Share Value based on latest NOSH - 82,269
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 28.52 170.59 112.70 77.08 38.60 204.40 154.20 -67.50%
EPS 1.02 11.40 7.13 4.03 1.80 11.17 8.48 -75.60%
DPS 0.00 7.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2424 1.2353 1.1763 1.1913 1.1531 1.1329 1.1035 8.21%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 1.61 1.60 1.61 1.38 1.16 1.17 1.12 -
P/RPS 4.13 0.69 1.04 1.31 2.19 0.42 0.53 292.56%
P/EPS 115.00 10.26 16.50 25.05 46.96 7.66 9.65 420.94%
EY 0.87 9.74 6.06 3.99 2.13 13.06 10.37 -80.80%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 1.00 0.85 0.73 0.75 0.74 18.10%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 29/01/15 28/10/14 23/07/14 28/04/14 22/01/14 28/10/13 29/07/13 -
Price 1.72 1.60 1.63 1.72 1.30 1.21 1.27 -
P/RPS 4.41 0.69 1.06 1.63 2.46 0.43 0.60 277.57%
P/EPS 122.86 10.26 16.70 31.22 52.63 7.92 10.94 400.75%
EY 0.81 9.74 5.99 3.20 1.90 12.63 9.14 -80.09%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 1.01 1.06 0.82 0.78 0.84 13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment