[PLB] QoQ Cumulative Quarter Result on 31-Aug-2014 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 59.8%
YoY- 2.03%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 84,176 47,192 32,059 191,730 126,667 86,630 43,380 55.63%
PBT 3,287 2,059 1,524 19,317 12,789 6,029 2,873 9.39%
Tax -1,973 -708 -435 -6,936 -5,306 -1,956 -1,007 56.64%
NP 1,314 1,351 1,089 12,381 7,483 4,073 1,866 -20.86%
-
NP to SH 2,301 1,769 1,150 12,808 8,015 4,526 2,026 8.86%
-
Tax Rate 60.02% 34.39% 28.54% 35.91% 41.49% 32.44% 35.05% -
Total Cost 82,862 45,841 30,970 179,349 119,184 82,557 41,514 58.59%
-
Net Worth 132,307 139,874 139,642 138,842 132,214 133,890 129,598 1.39%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - 8,215 - - - -
Div Payout % - - - 64.14% - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 132,307 139,874 139,642 138,842 132,214 133,890 129,598 1.39%
NOSH 82,178 82,279 82,142 82,155 82,120 82,141 82,024 0.12%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 1.56% 2.86% 3.40% 6.46% 5.91% 4.70% 4.30% -
ROE 1.74% 1.26% 0.82% 9.22% 6.06% 3.38% 1.56% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 102.43 57.36 39.03 233.38 154.24 105.46 52.89 55.43%
EPS 2.80 2.15 1.40 15.59 9.76 5.51 2.47 8.72%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.61 1.70 1.70 1.69 1.61 1.63 1.58 1.26%
Adjusted Per Share Value based on latest NOSH - 82,212
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 74.89 41.99 28.52 170.59 112.70 77.08 38.60 55.62%
EPS 2.05 1.57 1.02 11.40 7.13 4.03 1.80 9.06%
DPS 0.00 0.00 0.00 7.31 0.00 0.00 0.00 -
NAPS 1.1772 1.2445 1.2424 1.2353 1.1763 1.1913 1.1531 1.38%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 1.55 1.64 1.61 1.60 1.61 1.38 1.16 -
P/RPS 1.51 2.86 4.13 0.69 1.04 1.31 2.19 -21.97%
P/EPS 55.36 76.28 115.00 10.26 16.50 25.05 46.96 11.60%
EY 1.81 1.31 0.87 9.74 6.06 3.99 2.13 -10.29%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 0.95 0.95 1.00 0.85 0.73 20.05%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 27/07/15 29/04/15 29/01/15 28/10/14 23/07/14 28/04/14 22/01/14 -
Price 1.48 1.57 1.72 1.60 1.63 1.72 1.30 -
P/RPS 1.44 2.74 4.41 0.69 1.06 1.63 2.46 -30.04%
P/EPS 52.86 73.02 122.86 10.26 16.70 31.22 52.63 0.29%
EY 1.89 1.37 0.81 9.74 5.99 3.20 1.90 -0.35%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.01 0.95 1.01 1.06 0.82 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment