[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 40.93%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 84,150 55,300 27,774 111,085 83,047 55,755 28,780 104.34%
PBT 14,335 10,521 5,532 20,933 14,895 10,573 5,849 81.68%
Tax -3,528 -1,281 -592 -2,452 -1,781 -1,270 -717 189.01%
NP 10,807 9,240 4,940 18,481 13,114 9,303 5,132 64.21%
-
NP to SH 10,807 9,240 4,940 18,481 13,114 9,303 5,132 64.21%
-
Tax Rate 24.61% 12.18% 10.70% 11.71% 11.96% 12.01% 12.26% -
Total Cost 73,343 46,060 22,834 92,604 69,933 46,452 23,648 112.52%
-
Net Worth 72,077 120,509 120,367 115,400 110,061 106,235 105,026 -22.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 72,077 120,509 120,367 115,400 110,061 106,235 105,026 -22.17%
NOSH 72,077 72,074 72,011 71,994 72,015 72,004 59,674 13.40%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.84% 16.71% 17.79% 16.64% 15.79% 16.69% 17.83% -
ROE 14.99% 7.67% 4.10% 16.01% 11.92% 8.76% 4.89% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 116.75 76.73 38.57 154.30 115.32 77.43 48.23 80.18%
EPS 14.99 12.82 6.86 25.67 18.21 12.92 8.60 44.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.672 1.6715 1.6029 1.5283 1.4754 1.76 -31.37%
Adjusted Per Share Value based on latest NOSH - 72,040
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 50.89 33.45 16.80 67.18 50.23 33.72 17.41 104.30%
EPS 6.54 5.59 2.99 11.18 7.93 5.63 3.10 64.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4359 0.7288 0.728 0.6979 0.6656 0.6425 0.6352 -22.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.10 2.30 2.75 2.13 2.02 2.43 2.20 -
P/RPS 1.80 3.00 7.13 1.38 1.75 3.14 4.56 -46.15%
P/EPS 14.01 17.94 40.09 8.30 11.09 18.81 25.58 -33.03%
EY 7.14 5.57 2.49 12.05 9.01 5.32 3.91 49.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.38 1.65 1.33 1.32 1.65 1.25 41.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/10/02 22/07/02 16/05/02 26/02/02 22/10/01 23/07/01 17/05/01 -
Price 2.29 2.20 2.78 2.03 2.02 2.33 2.63 -
P/RPS 1.96 2.87 7.21 1.32 1.75 3.01 5.45 -49.39%
P/EPS 15.27 17.16 40.52 7.91 11.09 18.03 30.58 -37.03%
EY 6.55 5.83 2.47 12.65 9.01 5.55 3.27 58.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.32 1.66 1.27 1.32 1.58 1.49 33.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment