[NHFATT] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -69.63%
YoY- 29.24%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 111,085 83,047 55,755 28,780 104,220 77,762 51,031 67.72%
PBT 20,933 14,895 10,573 5,849 19,356 14,457 9,646 67.38%
Tax -2,452 -1,781 -1,270 -717 -2,456 -1,893 -1,264 55.35%
NP 18,481 13,114 9,303 5,132 16,900 12,564 8,382 69.15%
-
NP to SH 18,481 13,114 9,303 5,132 16,900 12,564 8,382 69.15%
-
Tax Rate 11.71% 11.96% 12.01% 12.26% 12.69% 13.09% 13.10% -
Total Cost 92,604 69,933 46,452 23,648 87,320 65,198 42,649 67.44%
-
Net Worth 115,400 110,061 106,235 105,026 100,680 96,183 91,802 16.42%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 115,400 110,061 106,235 105,026 100,680 96,183 91,802 16.42%
NOSH 71,994 72,015 72,004 59,674 59,929 60,114 39,914 48.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.64% 15.79% 16.69% 17.83% 16.22% 16.16% 16.43% -
ROE 16.01% 11.92% 8.76% 4.89% 16.79% 13.06% 9.13% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 154.30 115.32 77.43 48.23 173.91 129.36 127.85 13.31%
EPS 25.67 18.21 12.92 8.60 28.20 20.90 21.00 14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6029 1.5283 1.4754 1.76 1.68 1.60 2.30 -21.34%
Adjusted Per Share Value based on latest NOSH - 59,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 67.26 50.28 33.76 17.42 63.10 47.08 30.90 67.71%
EPS 11.19 7.94 5.63 3.11 10.23 7.61 5.07 69.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6987 0.6664 0.6432 0.6359 0.6096 0.5823 0.5558 16.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.13 2.02 2.43 2.20 2.60 2.70 5.20 -
P/RPS 1.38 1.75 3.14 4.56 1.50 2.09 4.07 -51.27%
P/EPS 8.30 11.09 18.81 25.58 9.22 12.92 24.76 -51.64%
EY 12.05 9.01 5.32 3.91 10.85 7.74 4.04 106.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.32 1.65 1.25 1.55 1.69 2.26 -29.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 -
Price 2.03 2.02 2.33 2.63 2.48 2.96 3.90 -
P/RPS 1.32 1.75 3.01 5.45 1.43 2.29 3.05 -42.69%
P/EPS 7.91 11.09 18.03 30.58 8.79 14.16 18.57 -43.29%
EY 12.65 9.01 5.55 3.27 11.37 7.06 5.38 76.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.49 1.48 1.85 1.70 -17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment