[NHFATT] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 40.83%
YoY- 23.78%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 28,850 27,526 27,774 28,038 27,292 26,975 28,780 0.16%
PBT 3,814 4,989 5,532 6,038 4,322 4,724 5,849 -24.78%
Tax -1,009 -689 -592 -671 -511 -553 -717 25.55%
NP 2,805 4,300 4,940 5,367 3,811 4,171 5,132 -33.12%
-
NP to SH 2,805 4,300 4,940 5,367 3,811 4,171 5,132 -33.12%
-
Tax Rate 26.46% 13.81% 10.70% 11.11% 11.82% 11.71% 12.26% -
Total Cost 26,045 23,226 22,834 22,671 23,481 22,804 23,648 6.64%
-
Net Worth 72,084 120,428 120,367 115,473 110,101 106,284 105,026 -22.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 72,084 120,428 120,367 115,473 110,101 106,284 105,026 -22.17%
NOSH 72,084 72,026 72,011 72,040 72,041 72,037 59,674 13.41%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 9.72% 15.62% 17.79% 19.14% 13.96% 15.46% 17.83% -
ROE 3.89% 3.57% 4.10% 4.65% 3.46% 3.92% 4.89% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.02 38.22 38.57 38.92 37.88 37.45 48.23 -11.68%
EPS 3.89 5.97 6.86 7.45 5.29 5.79 8.60 -41.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.672 1.6715 1.6029 1.5283 1.4754 1.76 -31.37%
Adjusted Per Share Value based on latest NOSH - 72,040
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.47 16.67 16.82 16.98 16.52 16.33 17.42 0.19%
EPS 1.70 2.60 2.99 3.25 2.31 2.53 3.11 -33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.7291 0.7288 0.6991 0.6666 0.6435 0.6359 -22.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.10 2.30 2.75 2.13 2.02 2.43 2.20 -
P/RPS 5.25 6.02 7.13 5.47 5.33 6.49 4.56 9.83%
P/EPS 53.97 38.53 40.09 28.59 38.19 41.97 25.58 64.42%
EY 1.85 2.60 2.49 3.50 2.62 2.38 3.91 -39.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.38 1.65 1.33 1.32 1.65 1.25 41.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/10/02 22/07/02 16/05/02 26/02/02 22/10/01 23/07/01 17/05/01 -
Price 2.29 2.20 2.78 2.03 2.02 2.33 2.63 -
P/RPS 5.72 5.76 7.21 5.22 5.33 6.22 5.45 3.27%
P/EPS 58.85 36.85 40.52 27.25 38.19 40.24 30.58 54.65%
EY 1.70 2.71 2.47 3.67 2.62 2.48 3.27 -35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.32 1.66 1.27 1.32 1.58 1.49 33.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment