[LATEXX] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
06-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 104.04%
YoY- 105.63%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 94,747 497,323 390,532 260,654 126,171 328,473 225,587 -43.94%
PBT 14,940 84,815 67,531 47,363 23,248 51,781 34,832 -43.15%
Tax -2,212 -14,465 -7,640 -5,097 -2,533 -464 -5 5727.59%
NP 12,728 70,350 59,891 42,266 20,715 51,317 34,827 -48.91%
-
NP to SH 12,728 70,350 59,891 42,266 20,715 51,317 34,827 -48.91%
-
Tax Rate 14.81% 17.05% 11.31% 10.76% 10.90% 0.90% 0.01% -
Total Cost 82,019 426,973 330,641 218,388 105,456 277,156 190,760 -43.06%
-
Net Worth 244,937 229,860 222,821 213,071 194,941 167,693 153,791 36.41%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 10,544 10,412 5,121 - 3,899 1,946 -
Div Payout % - 14.99% 17.39% 12.12% - 7.60% 5.59% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 244,937 229,860 222,821 213,071 194,941 167,693 153,791 36.41%
NOSH 218,694 210,881 208,244 204,876 196,910 194,992 194,673 8.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.43% 14.15% 15.34% 16.22% 16.42% 15.62% 15.44% -
ROE 5.20% 30.61% 26.88% 19.84% 10.63% 30.60% 22.65% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 43.32 235.83 187.54 127.23 64.08 168.45 115.88 -48.13%
EPS 5.82 33.36 28.76 20.63 10.52 26.32 17.89 -52.73%
DPS 0.00 5.00 5.00 2.50 0.00 2.00 1.00 -
NAPS 1.12 1.09 1.07 1.04 0.99 0.86 0.79 26.22%
Adjusted Per Share Value based on latest NOSH - 207,420
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.65 208.14 163.44 109.09 52.80 137.47 94.41 -43.94%
EPS 5.33 29.44 25.07 17.69 8.67 21.48 14.58 -48.90%
DPS 0.00 4.41 4.36 2.14 0.00 1.63 0.81 -
NAPS 1.0251 0.962 0.9325 0.8917 0.8159 0.7018 0.6436 36.42%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.75 2.50 2.44 3.49 3.89 3.07 2.02 -
P/RPS 6.35 1.06 1.30 2.74 6.07 1.82 1.74 137.22%
P/EPS 47.25 7.49 8.48 16.92 36.98 11.67 11.29 159.92%
EY 2.12 13.34 11.79 5.91 2.70 8.57 8.86 -61.49%
DY 0.00 2.00 2.05 0.72 0.00 0.65 0.50 -
P/NAPS 2.46 2.29 2.28 3.36 3.93 3.57 2.56 -2.62%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 16/05/11 21/02/11 10/11/10 06/08/10 03/05/10 05/02/10 02/11/09 -
Price 2.40 2.80 2.78 3.59 3.85 3.77 2.65 -
P/RPS 5.54 1.19 1.48 2.82 6.01 2.24 2.29 80.30%
P/EPS 41.24 8.39 9.67 17.40 36.60 14.33 14.81 98.05%
EY 2.43 11.91 10.35 5.75 2.73 6.98 6.75 -49.42%
DY 0.00 1.79 1.80 0.70 0.00 0.53 0.38 -
P/NAPS 2.14 2.57 2.60 3.45 3.89 4.38 3.35 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment