[LATEXX] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
06-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 4.04%
YoY- 88.88%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 94,747 106,791 129,878 134,483 126,171 102,886 80,839 11.17%
PBT 14,940 17,284 20,168 24,115 23,248 16,949 14,276 3.08%
Tax -2,212 -6,825 -2,543 -2,564 -2,533 -459 -2 10640.50%
NP 12,728 10,459 17,625 21,551 20,715 16,490 14,274 -7.36%
-
NP to SH 12,728 10,459 17,625 21,551 20,715 16,490 14,274 -7.36%
-
Tax Rate 14.81% 39.49% 12.61% 10.63% 10.90% 2.71% 0.01% -
Total Cost 82,019 96,332 112,253 112,932 105,456 86,396 66,565 14.94%
-
Net Worth 244,937 238,500 230,265 215,717 194,941 167,680 153,839 36.38%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 5,380 5,185 - 1,949 - -
Div Payout % - - 30.53% 24.06% - 11.82% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 244,937 238,500 230,265 215,717 194,941 167,680 153,839 36.38%
NOSH 218,694 218,807 215,201 207,420 196,910 194,977 194,733 8.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.43% 9.79% 13.57% 16.03% 16.42% 16.03% 17.66% -
ROE 5.20% 4.39% 7.65% 9.99% 10.63% 9.83% 9.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 43.32 48.81 60.35 64.84 64.08 52.77 41.51 2.88%
EPS 5.82 4.78 8.19 10.39 10.52 8.43 7.33 -14.26%
DPS 0.00 0.00 2.50 2.50 0.00 1.00 0.00 -
NAPS 1.12 1.09 1.07 1.04 0.99 0.86 0.79 26.22%
Adjusted Per Share Value based on latest NOSH - 207,420
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.65 44.69 54.36 56.28 52.80 43.06 33.83 11.17%
EPS 5.33 4.38 7.38 9.02 8.67 6.90 5.97 -7.28%
DPS 0.00 0.00 2.25 2.17 0.00 0.82 0.00 -
NAPS 1.0251 0.9982 0.9637 0.9028 0.8159 0.7018 0.6438 36.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.75 2.50 2.44 3.49 3.89 3.07 2.02 -
P/RPS 6.35 5.12 4.04 5.38 6.07 5.82 4.87 19.37%
P/EPS 47.25 52.30 29.79 33.59 36.98 36.30 27.56 43.29%
EY 2.12 1.91 3.36 2.98 2.70 2.75 3.63 -30.15%
DY 0.00 0.00 1.02 0.72 0.00 0.33 0.00 -
P/NAPS 2.46 2.29 2.28 3.36 3.93 3.57 2.56 -2.62%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 16/05/11 21/02/11 10/11/10 06/08/10 03/05/10 05/02/10 02/11/09 -
Price 2.40 2.80 2.78 3.59 3.85 3.77 2.65 -
P/RPS 5.54 5.74 4.61 5.54 6.01 7.14 6.38 -8.99%
P/EPS 41.24 58.58 33.94 34.55 36.60 44.58 36.15 9.18%
EY 2.43 1.71 2.95 2.89 2.73 2.24 2.77 -8.36%
DY 0.00 0.00 0.90 0.70 0.00 0.27 0.00 -
P/NAPS 2.14 2.57 2.60 3.45 3.89 4.38 3.35 -25.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment