[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -448.63%
YoY- 1.74%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 43,277 20,596 89,264 57,333 35,643 15,961 69,229 -26.82%
PBT 54 -1,027 429 -414 278 -685 628 -80.43%
Tax -293 -32 -724 -95 -132 9 -456 -25.47%
NP -239 -1,059 -295 -509 146 -676 172 -
-
NP to SH -321 -1,095 -404 -509 146 -676 172 -
-
Tax Rate 542.59% - 168.76% - 47.48% - 72.61% -
Total Cost 43,516 21,655 89,559 57,842 35,497 16,637 69,057 -26.43%
-
Net Worth 40,833 64,200 64,400 65,328 66,916 65,199 65,999 -27.32%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 40,833 64,200 64,400 65,328 66,916 65,199 65,999 -27.32%
NOSH 40,833 40,125 40,000 40,078 40,555 39,999 39,999 1.38%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -0.55% -5.14% -0.33% -0.89% 0.41% -4.24% 0.25% -
ROE -0.79% -1.71% -0.63% -0.78% 0.22% -1.04% 0.26% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 105.98 51.33 223.16 143.05 87.89 39.90 173.07 -27.82%
EPS -0.80 -2.73 -1.01 -1.27 0.36 -1.69 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.60 1.61 1.63 1.65 1.63 1.65 -28.31%
Adjusted Per Share Value based on latest NOSH - 40,051
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.09 4.80 20.82 13.37 8.31 3.72 16.15 -26.85%
EPS -0.07 -0.26 -0.09 -0.12 0.03 -0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.1498 0.1502 0.1524 0.1561 0.1521 0.1539 -27.33%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.50 0.70 0.69 0.96 1.02 1.00 1.18 -
P/RPS 0.47 1.36 0.31 0.67 1.16 2.51 0.68 -21.77%
P/EPS -63.60 -25.65 -68.32 -75.59 283.33 -59.17 274.42 -
EY -1.57 -3.90 -1.46 -1.32 0.35 -1.69 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.43 0.59 0.62 0.61 0.72 -21.52%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 30/11/05 29/08/05 30/05/05 25/02/05 26/11/04 27/08/04 -
Price 0.40 0.64 0.73 0.71 0.98 1.05 0.99 -
P/RPS 0.38 1.25 0.33 0.50 1.12 2.63 0.57 -23.62%
P/EPS -50.88 -23.45 -72.28 -55.91 272.22 -62.13 230.23 -
EY -1.97 -4.26 -1.38 -1.79 0.37 -1.61 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.45 0.44 0.59 0.64 0.60 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment