[YONGTAI] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -100.16%
YoY- -2383.64%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 36,823 19,850 72,770 55,737 35,670 16,887 64,500 -31.06%
PBT 113 289 -9,990 -2,889 -1,479 -916 -1,041 -
Tax -157 -185 750 917 518 360 1,915 -
NP -44 104 -9,240 -1,972 -961 -556 874 -
-
NP to SH -35 111 -9,299 -2,512 -1,255 -749 -329 -77.39%
-
Tax Rate 138.94% 64.01% - - - - - -
Total Cost 36,867 19,746 82,010 57,709 36,631 17,443 63,626 -30.38%
-
Net Worth 30,333 30,921 31,695 44,541 46,110 46,462 46,283 -24.45%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 30,333 30,921 31,695 44,541 46,110 46,462 46,283 -24.45%
NOSH 38,888 39,642 40,121 40,127 40,095 40,053 40,246 -2.25%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -0.12% 0.52% -12.70% -3.54% -2.69% -3.29% 1.36% -
ROE -0.12% 0.36% -29.34% -5.64% -2.72% -1.61% -0.71% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 94.69 50.07 181.38 138.90 88.96 42.16 160.26 -29.47%
EPS -0.09 0.28 -23.18 -6.26 -3.13 -1.87 -0.82 -76.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.79 1.11 1.15 1.16 1.15 -22.71%
Adjusted Per Share Value based on latest NOSH - 40,159
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.59 4.63 16.97 13.00 8.32 3.94 15.04 -31.04%
EPS -0.01 0.03 -2.17 -0.59 -0.29 -0.17 -0.08 -74.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0721 0.0739 0.1039 0.1076 0.1084 0.108 -24.43%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.38 0.34 0.29 0.25 0.28 0.25 0.305 -
P/RPS 0.40 0.68 0.16 0.18 0.31 0.59 0.19 63.89%
P/EPS -422.22 121.43 -1.25 -3.99 -8.95 -13.37 -37.31 400.36%
EY -0.24 0.82 -79.92 -25.04 -11.18 -7.48 -2.68 -79.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.37 0.23 0.24 0.22 0.27 48.51%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 30/08/12 30/05/12 28/02/12 29/11/11 25/08/11 -
Price 0.36 0.38 0.38 0.28 0.28 0.29 0.29 -
P/RPS 0.38 0.76 0.21 0.20 0.31 0.69 0.18 64.19%
P/EPS -400.00 135.71 -1.64 -4.47 -8.95 -15.51 -35.48 399.10%
EY -0.25 0.74 -60.99 -22.36 -11.18 -6.45 -2.82 -79.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.48 0.25 0.24 0.25 0.25 49.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment