[YONGTAI] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -148.42%
YoY- -1776.0%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 16,973 19,850 17,033 20,067 18,784 16,887 16,115 3.50%
PBT -176 289 -7,101 -1,410 -562 -916 -436 -45.22%
Tax 28 -185 -167 399 157 360 -122 -
NP -148 104 -7,268 -1,011 -405 -556 -558 -58.55%
-
NP to SH -146 111 -6,787 -1,257 -506 -749 -439 -51.83%
-
Tax Rate - 64.01% - - - - - -
Total Cost 17,121 19,746 24,301 21,078 19,189 17,443 16,673 1.77%
-
Net Worth 31,633 30,921 31,274 44,577 46,182 46,462 45,999 -22.00%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 31,633 30,921 31,274 44,577 46,182 46,462 45,999 -22.00%
NOSH 40,555 39,642 40,094 40,159 40,158 40,053 39,999 0.92%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -0.87% 0.52% -42.67% -5.04% -2.16% -3.29% -3.46% -
ROE -0.46% 0.36% -21.70% -2.82% -1.10% -1.61% -0.95% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 41.85 50.07 42.48 49.97 46.77 42.16 40.29 2.55%
EPS -0.36 0.28 -16.92 -3.13 -1.26 -1.87 -1.09 -52.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.78 1.11 1.15 1.16 1.15 -22.71%
Adjusted Per Share Value based on latest NOSH - 40,159
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.96 4.63 3.97 4.68 4.38 3.94 3.76 3.49%
EPS -0.03 0.03 -1.58 -0.29 -0.12 -0.17 -0.10 -55.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0721 0.0729 0.104 0.1077 0.1084 0.1073 -21.99%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.38 0.34 0.29 0.25 0.28 0.25 0.305 -
P/RPS 0.91 0.68 0.68 0.50 0.60 0.59 0.76 12.69%
P/EPS -105.56 121.43 -1.71 -7.99 -22.22 -13.37 -27.79 142.46%
EY -0.95 0.82 -58.37 -12.52 -4.50 -7.48 -3.60 -58.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.44 0.37 0.23 0.24 0.22 0.27 48.51%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 30/08/12 30/05/12 28/02/12 29/11/11 25/08/11 -
Price 0.36 0.38 0.38 0.28 0.28 0.29 0.29 -
P/RPS 0.86 0.76 0.89 0.56 0.60 0.69 0.72 12.51%
P/EPS -100.00 135.71 -2.24 -8.95 -22.22 -15.51 -26.42 141.89%
EY -1.00 0.74 -44.55 -11.18 -4.50 -6.45 -3.78 -58.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.49 0.25 0.24 0.25 0.25 49.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment