[VIZIONE] QoQ Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 28.53%
YoY- -63.63%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 407,572 363,926 328,189 301,242 209,907 104,162 593,816 -22.13%
PBT -6,150 9,112 16,335 25,252 20,382 8,700 85,622 -
Tax -2,707 -3,765 -5,498 -6,841 -6,055 -1,998 -22,274 -75.37%
NP -8,857 5,347 10,837 18,411 14,327 6,702 63,348 -
-
NP to SH -8,273 5,347 11,422 18,996 14,779 6,854 63,628 -
-
Tax Rate - 41.32% 33.66% 27.09% 29.71% 22.97% 26.01% -
Total Cost 416,429 358,579 317,352 282,831 195,580 97,460 530,468 -14.86%
-
Net Worth 618,022 619,546 575,232 585,713 556,309 527,874 519,986 12.16%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 618,022 619,546 575,232 585,713 556,309 527,874 519,986 12.16%
NOSH 788,516 758,515 573,969 618,515 586,086 562,286 562,286 25.20%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -2.17% 1.47% 3.30% 6.11% 6.83% 6.43% 10.67% -
ROE -1.34% 0.86% 1.99% 3.24% 2.66% 1.30% 12.24% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 53.85 60.63 57.18 52.40 36.99 18.52 108.21 -37.12%
EPS -1.09 0.99 1.99 3.30 2.60 1.22 11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8166 1.0322 1.0022 1.0189 0.9803 0.9388 0.9476 -9.41%
Adjusted Per Share Value based on latest NOSH - 618,515
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 99.52 88.86 80.14 73.56 51.25 25.43 145.00 -22.13%
EPS -2.02 1.31 2.79 4.64 3.61 1.67 15.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5091 1.5128 1.4046 1.4302 1.3584 1.289 1.2697 12.16%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.425 0.50 0.37 0.72 0.82 0.88 0.965 -
P/RPS 0.79 0.82 0.65 1.37 2.22 4.75 0.89 -7.61%
P/EPS -38.88 56.13 18.59 21.79 31.49 72.19 8.32 -
EY -2.57 1.78 5.38 4.59 3.18 1.39 12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.37 0.71 0.84 0.94 1.02 -36.10%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 23/10/20 24/07/20 24/04/20 31/01/20 29/10/19 31/07/19 -
Price 0.22 0.395 0.355 0.335 0.825 0.86 0.97 -
P/RPS 0.41 0.65 0.62 0.64 2.23 4.64 0.90 -40.70%
P/EPS -20.13 44.34 17.84 10.14 31.68 70.55 8.37 -
EY -4.97 2.26 5.61 9.86 3.16 1.42 11.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.35 0.33 0.84 0.92 1.02 -58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment