[VIZIONE] YoY TTM Result on 29-Feb-2020 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -30.83%
YoY- -51.96%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 245,261 255,126 245,506 404,844 600,911 318,543 40,496 29.31%
PBT -51,084 -37,796 -7,972 40,437 85,733 21,451 1,993 -
Tax -5,004 415 341 -10,906 -22,460 -6,148 -919 27.36%
NP -56,088 -37,381 -7,631 29,531 63,273 15,303 1,074 -
-
NP to SH -56,033 -34,410 -12,040 30,396 63,273 15,303 1,074 -
-
Tax Rate - - - 26.97% 26.20% 28.66% 46.11% -
Total Cost 301,349 292,507 253,137 375,313 537,638 303,240 39,422 33.68%
-
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
Dividend
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
NOSH 2,047,680 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 12.90%
Ratio Analysis
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -22.87% -14.65% -3.11% 7.29% 10.53% 4.80% 2.65% -
ROE -9.88% -4.74% -2.14% 5.19% 12.29% 3.82% 1.43% -
Per Share
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 11.98 10.77 28.13 70.43 110.31 9.00 4.63 14.53%
EPS -2.74 -1.45 -1.38 5.29 11.61 0.43 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 18.24%
Adjusted Per Share Value based on latest NOSH - 618,515
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 59.89 62.30 59.95 98.85 146.73 77.78 9.89 29.31%
EPS -13.68 -8.40 -2.94 7.42 15.45 3.74 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.385 1.7715 1.3735 1.4302 1.2569 0.9781 0.1829 33.50%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 29/02/24 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.055 0.06 0.14 0.72 0.98 0.16 0.115 -
P/RPS 0.46 0.56 0.50 1.02 0.89 1.78 2.48 -21.37%
P/EPS -2.01 -4.13 -10.15 13.62 8.44 37.00 93.67 -
EY -49.75 -24.20 -9.85 7.34 11.85 2.70 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.71 1.04 1.41 1.34 -23.77%
Price Multiplier on Announcement Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 30/04/24 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 -
Price 0.04 0.06 0.12 0.335 1.02 0.145 0.135 -
P/RPS 0.33 0.56 0.43 0.48 0.92 1.61 2.92 -26.74%
P/EPS -1.46 -4.13 -8.70 6.34 8.78 33.53 109.97 -
EY -68.41 -24.20 -11.49 15.78 11.39 2.98 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.19 0.33 1.08 1.28 1.58 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment