[VIZIONE] QoQ Quarter Result on 29-Feb-2020 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -46.77%
YoY- -76.25%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 46,205 35,737 26,947 91,335 105,745 104,162 103,602 -41.54%
PBT -12,703 -7,223 -8,916 4,872 11,681 8,700 15,184 -
Tax 2,746 1,733 1,342 -786 -4,058 -1,998 -4,064 -
NP -9,957 -5,490 -7,574 4,086 7,623 6,702 11,120 -
-
NP to SH -9,957 -5,490 -7,574 4,218 7,924 6,854 11,400 -
-
Tax Rate - - - 16.13% 34.74% 22.97% 26.77% -
Total Cost 56,162 41,227 34,521 87,249 98,122 97,460 92,482 -28.22%
-
Net Worth 618,022 619,546 575,050 585,713 556,309 527,874 519,986 12.16%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 618,022 619,546 575,050 585,713 556,309 527,874 519,986 12.16%
NOSH 788,516 758,515 573,787 618,515 586,086 562,286 562,286 25.20%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -21.55% -15.36% -28.11% 4.47% 7.21% 6.43% 10.73% -
ROE -1.61% -0.89% -1.32% 0.72% 1.42% 1.30% 2.19% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 6.11 5.95 4.70 15.89 18.63 18.52 18.88 -52.76%
EPS -1.32 -0.91 -1.32 0.73 1.40 1.22 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8166 1.0322 1.0022 1.0189 0.9803 0.9388 0.9476 -9.41%
Adjusted Per Share Value based on latest NOSH - 618,515
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 11.28 8.73 6.58 22.30 25.82 25.43 25.30 -41.55%
EPS -2.43 -1.34 -1.85 1.03 1.93 1.67 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5091 1.5128 1.4041 1.4302 1.3584 1.289 1.2697 12.16%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.425 0.50 0.37 0.72 0.82 0.88 0.965 -
P/RPS 6.96 8.40 7.88 4.53 4.40 4.75 5.11 22.80%
P/EPS -32.30 -54.66 -28.03 98.13 58.73 72.19 46.45 -
EY -3.10 -1.83 -3.57 1.02 1.70 1.39 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.37 0.71 0.84 0.94 1.02 -36.10%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 23/10/20 24/07/20 24/04/20 31/01/20 29/10/19 31/07/19 -
Price 0.22 0.395 0.355 0.335 0.825 0.86 0.97 -
P/RPS 3.60 6.63 7.56 2.11 4.43 4.64 5.14 -21.08%
P/EPS -16.72 -43.19 -26.89 45.66 59.08 70.55 46.69 -
EY -5.98 -2.32 -3.72 2.19 1.69 1.42 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.38 0.35 0.33 0.84 0.92 1.02 -58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment