[VIZIONE] YoY Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -14.31%
YoY- -63.63%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 249,042 332,988 265,734 401,656 653,618 403,318 44,066 28.04%
PBT 3,009 -32,882 6,308 33,669 93,914 27,544 1,773 7.84%
Tax -1,942 -1,119 -3,206 -9,121 -24,280 -7,360 -1,220 6.86%
NP 1,066 -34,001 3,101 24,548 69,634 20,184 553 9.82%
-
NP to SH 1,104 -31,265 -2,777 25,328 69,634 20,184 553 10.37%
-
Tax Rate 64.54% - 50.82% 27.09% 25.85% 26.72% 68.81% -
Total Cost 247,976 366,989 262,633 377,108 583,984 383,134 43,513 28.19%
-
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
Dividend
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
NOSH 2,047,680 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 12.90%
Ratio Analysis
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 0.43% -10.21% 1.17% 6.11% 10.65% 5.00% 1.26% -
ROE 0.19% -4.31% -0.49% 4.32% 13.53% 5.04% 0.74% -
Per Share
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 12.16 14.05 30.44 69.87 119.98 11.40 5.04 13.39%
EPS 0.05 -1.32 -0.32 4.40 12.79 0.57 0.07 -4.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 18.24%
Adjusted Per Share Value based on latest NOSH - 618,515
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 60.81 81.31 64.89 98.08 159.60 98.48 10.76 28.04%
EPS 0.27 -7.63 -0.68 6.18 17.00 4.93 0.14 9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.385 1.7715 1.3735 1.4302 1.2569 0.9781 0.1829 33.50%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 29/02/24 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.055 0.06 0.14 0.72 0.98 0.16 0.115 -
P/RPS 0.45 0.43 0.46 1.03 0.82 1.40 2.28 -20.67%
P/EPS 102.01 -4.55 -44.00 16.34 7.67 28.05 181.82 -7.91%
EY 0.98 -21.99 -2.27 6.12 13.04 3.56 0.55 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.71 1.04 1.41 1.34 -23.77%
Price Multiplier on Announcement Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 30/04/24 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 -
Price 0.04 0.06 0.12 0.335 1.02 0.145 0.135 -
P/RPS 0.33 0.43 0.39 0.48 0.85 1.27 2.68 -25.84%
P/EPS 74.19 -4.55 -37.72 7.60 7.98 25.42 213.44 -14.00%
EY 1.35 -21.99 -2.65 13.15 12.53 3.93 0.47 16.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.19 0.33 1.08 1.28 1.58 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment