[SEACERA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 46.85%
YoY- -24.73%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,239 17,988 8,466 43,636 31,432 19,742 8,454 133.70%
PBT 4,507 2,329 851 6,929 4,684 2,805 863 200.70%
Tax -1,216 -631 -221 -1,801 -1,192 -778 -245 190.68%
NP 3,291 1,698 630 5,128 3,492 2,027 618 204.63%
-
NP to SH 3,291 1,698 630 5,128 3,492 2,027 618 204.63%
-
Tax Rate 26.98% 27.09% 25.97% 25.99% 25.45% 27.74% 28.39% -
Total Cost 26,948 16,290 7,836 38,508 27,940 17,715 7,836 127.66%
-
Net Worth 78,776 77,109 76,955 76,384 77,600 83,307 77,044 1.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,198 - 2,799 - - - -
Div Payout % - 70.59% - 54.59% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 78,776 77,109 76,955 76,384 77,600 83,307 77,044 1.49%
NOSH 39,987 39,952 39,873 39,992 40,000 43,616 41,200 -1.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.88% 9.44% 7.44% 11.75% 11.11% 10.27% 7.31% -
ROE 4.18% 2.20% 0.82% 6.71% 4.50% 2.43% 0.80% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 75.62 45.02 21.23 109.11 78.58 45.26 20.52 138.39%
EPS 8.23 4.25 1.58 12.82 8.73 5.06 1.50 210.75%
DPS 0.00 3.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.97 1.93 1.93 1.91 1.94 1.91 1.87 3.53%
Adjusted Per Share Value based on latest NOSH - 39,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.06 3.01 1.42 7.30 5.26 3.30 1.41 134.21%
EPS 0.55 0.28 0.11 0.86 0.58 0.34 0.10 211.26%
DPS 0.00 0.20 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.1317 0.1289 0.1287 0.1277 0.1298 0.1393 0.1288 1.49%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.34 1.46 1.36 1.69 2.10 2.76 3.76 -
P/RPS 1.77 3.24 6.41 1.55 2.67 6.10 18.32 -78.91%
P/EPS 16.28 34.35 86.08 13.18 24.05 59.39 250.67 -83.81%
EY 6.14 2.91 1.16 7.59 4.16 1.68 0.40 516.61%
DY 0.00 2.05 0.00 4.14 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.70 0.88 1.08 1.45 2.01 -51.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 25/05/00 -
Price 1.45 1.30 1.50 1.32 1.90 2.43 2.92 -
P/RPS 1.92 2.89 7.06 1.21 2.42 5.37 14.23 -73.66%
P/EPS 17.62 30.59 94.94 10.29 21.76 52.29 194.67 -79.81%
EY 5.68 3.27 1.05 9.71 4.59 1.91 0.51 397.98%
DY 0.00 2.31 0.00 5.30 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.78 0.69 0.98 1.27 1.56 -39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment