[SEACERA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -17.72%
YoY- -24.88%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 42,443 41,882 43,648 43,636 43,399 44,337 42,955 -0.79%
PBT 6,752 6,453 6,917 6,929 7,424 7,337 7,113 -3.40%
Tax -1,825 -1,654 -1,777 -1,801 -1,192 -778 -245 280.94%
NP 4,927 4,799 5,140 5,128 6,232 6,559 6,868 -19.84%
-
NP to SH 4,927 4,799 5,140 5,128 6,232 6,559 6,868 -19.84%
-
Tax Rate 27.03% 25.63% 25.69% 25.99% 16.06% 10.60% 3.44% -
Total Cost 37,516 37,083 38,508 38,508 37,167 37,778 36,087 2.62%
-
Net Worth 78,849 77,199 76,955 76,351 77,653 76,454 41,200 54.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,001 1,199 - - - - - -
Div Payout % 81.22% 25.01% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 78,849 77,199 76,955 76,351 77,653 76,454 41,200 54.08%
NOSH 40,025 39,999 39,873 39,974 40,027 40,028 41,200 -1.90%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.61% 11.46% 11.78% 11.75% 14.36% 14.79% 15.99% -
ROE 6.25% 6.22% 6.68% 6.72% 8.03% 8.58% 16.67% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 106.04 104.71 109.47 109.16 108.42 110.76 104.26 1.13%
EPS 12.31 12.00 12.89 12.83 15.57 16.39 16.67 -18.28%
DPS 10.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.93 1.93 1.91 1.94 1.91 1.00 57.08%
Adjusted Per Share Value based on latest NOSH - 39,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.10 7.00 7.30 7.30 7.26 7.41 7.18 -0.74%
EPS 0.82 0.80 0.86 0.86 1.04 1.10 1.15 -20.16%
DPS 0.67 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.1291 0.1287 0.1277 0.1299 0.1278 0.0689 54.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.34 1.46 1.36 1.69 2.10 2.76 3.76 -
P/RPS 1.26 1.39 1.24 1.55 1.94 2.49 3.61 -50.39%
P/EPS 10.89 12.17 10.55 13.17 13.49 16.84 22.56 -38.43%
EY 9.19 8.22 9.48 7.59 7.41 5.94 4.43 62.58%
DY 7.46 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.70 0.88 1.08 1.45 3.76 -67.98%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 - -
Price 1.45 1.30 1.50 1.32 1.90 2.43 0.00 -
P/RPS 1.37 1.24 1.37 1.21 1.75 2.19 0.00 -
P/EPS 11.78 10.84 11.64 10.29 12.20 14.83 0.00 -
EY 8.49 9.23 8.59 9.72 8.19 6.74 0.00 -
DY 6.90 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.78 0.69 0.98 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment