[ABLEGRP] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 9.02%
YoY- 93.68%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 2,830 5,141 4,280 2,891 1,384 5,699 4,496 -26.57%
PBT -527 -1,039 -359 -222 -244 -8,456 -994 -34.51%
Tax 0 0 0 0 0 0 -5,035 -
NP -527 -1,039 -359 -222 -244 -8,456 -6,029 -80.33%
-
NP to SH -527 -1,039 -359 -222 -244 -8,456 -6,029 -80.33%
-
Tax Rate - - - - - - - -
Total Cost 3,357 6,180 4,639 3,113 1,628 14,155 10,525 -53.35%
-
Net Worth 47,430 46,710 46,157 44,399 48,799 48,538 48,538 -1.52%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 47,430 46,710 46,157 44,399 48,799 48,538 48,538 -1.52%
NOSH 263,499 259,499 256,428 246,666 271,111 255,468 255,466 2.08%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -18.62% -20.21% -8.39% -7.68% -17.63% -148.38% -134.10% -
ROE -1.11% -2.22% -0.78% -0.50% -0.50% -17.42% -12.42% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.07 1.98 1.67 1.17 0.51 2.23 1.76 -28.25%
EPS -0.20 -0.39 -0.14 -0.09 -0.09 -3.31 -0.39 -35.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.19 0.19 -3.54%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.07 1.95 1.62 1.10 0.52 2.16 1.70 -26.57%
EPS -0.20 -0.39 -0.14 -0.08 -0.09 -3.20 -2.28 -80.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.177 0.1749 0.1682 0.1849 0.1839 0.1839 -1.52%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.14 0.13 0.15 0.14 0.115 0.12 0.10 -
P/RPS 13.04 6.56 8.99 11.95 22.53 5.38 5.68 74.11%
P/EPS -70.00 -32.47 -107.14 -155.56 -127.78 -3.63 -4.24 549.47%
EY -1.43 -3.08 -0.93 -0.64 -0.78 -27.58 -23.60 -84.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.83 0.78 0.64 0.63 0.53 29.41%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 29/11/13 29/08/13 30/05/13 28/02/13 27/11/12 -
Price 0.135 0.135 0.145 0.13 0.155 0.105 0.12 -
P/RPS 12.57 6.81 8.69 11.09 30.36 4.71 6.82 50.38%
P/EPS -67.50 -33.72 -103.57 -144.44 -172.22 -3.17 -5.08 461.88%
EY -1.48 -2.97 -0.97 -0.69 -0.58 -31.52 -19.67 -82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.81 0.72 0.86 0.55 0.63 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment